{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Eje.Depend.Afectacion","Eje.Consolidado"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Eje.Depend.Afectacion","index":0,"n_rows":347,"n_cols":56,"rows_kept":347,"cut":false,"hidden":false,"merged":[[335,44,335,45],[335,46,335,47],[333,0,333,1],[333,2,333,3],[333,4,333,5],[333,6,333,7],[333,8,333,10],[333,11,333,13],[333,14,333,15],[333,16,333,17],[333,18,333,25],[333,26,333,30],[333,31,333,33],[333,35,333,40],[333,44,333,45],[333,46,333,47],[334,0,334,1],[334,2,334,3],[334,4,334,5],[334,6,334,7],[334,8,334,10],[334,11,334,13],[334,14,334,15],[334,16,334,17],[334,18,334,25],[334,26,334,30],[334,31,334,33],[334,35,334,40],[334,44,334,45],[334,46,334,47],[331,0,331,1],[331,2,331,3],[331,4,331,5],[331,6,331,7],[331,8,331,10],[331,11,331,13],[331,14,331,15],[331,16,331,17],[331,18,331,25],[331,26,331,30],[331,31,331,33],[331,35,331,40],[331,44,331,45],[331,46,331,47],[332,0,332,1],[332,2,332,3],[332,4,332,5],[332,6,332,7],[332,8,332,10],[332,11,332,13],[332,14,332,15],[332,16,332,17],[332,18,332,25],[332,26,332,30],[332,31,332,33],[332,35,332,40],[332,44,332,45],[332,46,332,47],[329,0,329,1],[329,2,329,3],[329,4,329,5],[329,6,329,7],[329,8,329,10],[329,11,329,13],[329,14,329,15],[329,16,329,17],[329,18,329,25],[329,26,329,30],[329,31,329,33],[329,35,329,40],[329,44,329,45],[329,46,329,47],[330,0,330,1],[330,2,330,3],[330,4,330,5],[330,6,330,7],[330,8,330,10],[330,11,330,13],[330,14,330,15],[330,16,330,17],[330,18,330,25],[330,26,330,30],[330,31,330,33],[330,35,330,40],[325,14,325,15],[325,16,325,17],[325,18,325,25],[325,26,325,30],[325,31,325,33],[325,35,325,40],[324,11,324,13],[324,14,324,15],[324,16,324,17],[327,35,327,40],[327,44,327,45],[327,46,327,47],[328,0,328,1],[328,2,328,3],[328,4,328,5],[328,6,328,7],[328,8,328,10],[328,11,328,13],[328,14,328,15],[328,16,328,17],[328,18,328,25],[328,26,328,30],[328,31,328,33],[328,35,328,40],[328,44,328,45],[328,46,328,47],[326,0,326,1],[326,2,326,3],[326,4,326,5],[326,6,326,7],[326,14,326,15],[326,16,326,17],[326,18,326,25],[326,26,326,30],[326,31,326,33],[326,35,326,40],[324,26,324,30],[324,0,324,1],[330,44,330,45],[324,2,324,3],[324,4,324,5],[324,6,324,7],[324,8,324,10],[13,46,13,47],[14,0,14,5],[14,6,14,32],[14,38,14,40],[14,44,14,45],[14,46,14,47],[16,46,16,47],[17,0,17,1],[17,2,17,3],[17,4,17,5],[17,6,17,7],[17,8,17,10],[17,11,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,25],[17,26,17,30],[322,44,322,45],[325,11,325,13],[17,31,17,33],[17,35,17,40],[8,29,8,38],[8,40,8,44],[13,0,13,4],[13,5,13,7],[13,8,13,15],[13,16,13,22],[13,23,13,29],[13,30,13,35],[13,38,13,40],[13,44,13,45],[1,0,5,9],[2,12,4,26],[2,29,2,38],[2,40,2,44],[4,29,6,38],[4,40,6,44],[16,44,16,45],[17,44,17,45],[17,46,17,47],[15,0,15,6],[15,7,15,40],[15,44,15,45],[15,46,15,47],[16,0,16,1],[16,2,16,3],[16,4,16,5],[16,6,16,7],[16,8,16,10],[16,11,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,25],[16,26,16,30],[16,31,16,33],[16,35,16,40],[18,31,18,33],[18,35,18,40],[18,44,18,45],[18,46,18,47],[19,0,19,1],[19,2,19,3],[19,4,19,5],[19,6,19,7],[19,8,19,10],[19,11,19,13],[19,14,19,15],[19,16,19,17],[19,18,19,25],[19,26,19,30],[19,31,19,33],[19,35,19,40],[18,11,18,13],[18,14,18,15],[18,16,18,17],[18,18,18,25],[18,26,18,30],[18,0,18,1],[18,2,18,3],[18,4,18,5],[18,6,18,7],[18,8,18,10],[21,14,21,15],[21,16,21,17],[21,18,21,25],[21,26,21,30],[21,0,21,1],[21,2,21,3],[21,4,21,5],[21,6,21,7],[21,8,21,10],[19,44,19,45],[19,46,19,47],[20,0,20,1],[20,2,20,3],[20,4,20,5],[20,6,20,7],[20,8,20,10],[20,11,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,25],[20,26,20,30],[20,31,20,33],[20,35,20,40],[20,44,20,45],[20,46,20,47],[22,44,22,45],[22,46,22,47],[23,0,23,1],[23,2,23,3],[23,4,23,5],[23,6,23,7],[23,8,23,10],[23,11,23,13],[23,14,23,15],[23,16,23,17],[23,26,23,30],[23,31,23,33],[23,35,23,40],[23,44,23,45],[23,46,23,47],[21,31,21,33],[21,35,21,40],[21,44,21,45],[21,46,21,47],[22,0,22,1],[22,2,22,3],[22,4,22,5],[22,6,22,7],[22,8,22,10],[22,11,22,13],[22,14,22,15],[22,16,22,17],[22,18,22,25],[22,26,22,30],[22,31,22,33],[22,35,22,40],[21,11,21,13],[26,11,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,25],[26,26,26,30],[26,0,26,1],[26,2,26,3],[26,4,26,5],[26,6,26,7],[26,8,26,10],[24,44,24,45],[24,46,24,47],[25,0,25,6],[25,7,25,40],[25,44,25,45],[25,46,25,47],[24,9,24,10],[24,11,24,12],[24,26,24,27],[24,28,24,29],[24,38,24,40],[27,44,27,45],[27,46,27,47],[28,0,28,1],[28,2,28,3],[28,4,28,5],[28,6,28,7],[28,8,28,10],[28,11,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,25],[28,26,28,30],[28,31,28,33],[28,35,28,40],[28,44,28,45],[28,46,28,47],[26,31,26,33],[26,35,26,40],[26,44,26,45],[26,46,26,47],[27,0,27,1],[27,2,27,3],[27,4,27,5],[27,6,27,7],[27,8,27,10],[27,11,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,25],[27,26,27,30],[27,31,27,33],[27,35,27,40],[29,31,29,33],[29,35,29,40],[29,44,29,45],[29,46,29,47],[30,0,30,1],[30,2,30,3],[30,4,30,5],[30,6,30,7],[30,8,30,10],[30,11,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,25],[30,26,30,30],[30,31,30,33],[30,35,30,40],[29,11,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,25],[29,26,29,30],[29,0,29,1],[29,2,29,3],[29,4,29,5],[29,6,29,7],[29,8,29,10],[32,11,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,25],[32,26,32,30],[32,0,32,1],[32,2,32,3],[32,4,32,5],[32,6,32,7],[32,8,32,10],[30,44,30,45],[30,46,30,47],[31,0,31,1],[31,2,31,3],[31,4,31,5],[31,6,31,7],[31,8,31,10],[31,11,31,13],[31,14,31,15],[31,16,31,17],[31,18,31,25],[31,26,31,30],[31,31,31,33],[31,35,31,40],[31,44,31,45],[31,46,31,47],[33,44,33,45],[33,46,33,47],[34,0,34,1],[34,2,34,3],[34,4,34,5],[34,6,34,7],[34,8,34,10],[34,11,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,25],[34,26,34,30],[34,31,34,33],[34,35,34,40],[34,44,34,45],[34,46,34,47],[32,31,32,33],[32,35,32,40],[32,44,32,45],[32,46,32,47],[33,0,33,1],[33,2,33,3],[33,4,33,5],[33,6,33,7],[33,8,33,10],[33,11,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,25],[33,26,33,30],[33,31,33,33],[33,35,33,40],[35,31,35,33],[35,35,35,40],[35,44,35,45],[35,46,35,47],[36,0,36,1],[36,2,36,3],[36,4,36,5],[36,6,36,7],[36,8,36,10],[36,11,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,25],[36,26,36,30],[36,31,36,33],[36,35,36,40],[35,11,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,25],[35,26,35,30],[35,0,35,1],[35,2,35,3],[35,4,35,5],[35,6,35,7],[35,8,35,10],[38,11,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,25],[38,26,38,30],[38,0,38,1],[38,2,38,3],[38,4,38,5],[38,6,38,7],[38,8,38,10],[36,44,36,45],[36,46,36,47],[37,0,37,1],[37,2,37,3],[37,4,37,5],[37,6,37,7],[37,8,37,10],[37,11,37,13],[37,14,37,15],[37,16,37,17],[37,18,37,25],[37,26,37,30],[37,31,37,33],[37,35,37,40],[37,44,37,45],[37,46,37,47],[39,44,39,45],[39,46,39,47],[40,0,40,1],[40,2,40,3],[40,4,40,5],[40,6,40,7],[40,8,40,10],[40,11,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,25],[40,26,40,30],[40,31,40,33],[40,35,40,40],[40,44,40,45],[40,46,40,47],[38,31,38,33],[38,35,38,40],[38,44,38,45],[38,46,38,47],[39,0,39,1],[39,2,39,3],[39,4,39,5],[39,6,39,7],[39,8,39,10],[39,11,39,13],[39,14,39,15],[39,16,39,17],[39,18,39,25],[39,26,39,30],[39,31,39,33],[39,35,39,40],[41,31,41,33],[41,35,41,40],[41,44,41,45],[41,46,41,47],[42,0,42,1],[42,2,42,3],[42,4,42,5],[42,6,42,7],[42,8,42,10],[42,11,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,25],[42,26,42,30],[42,31,42,33],[42,35,42,40],[41,11,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,25],[41,26,41,30],[41,0,41,1],[41,2,41,3],[41,4,41,5],[41,6,41,7],[41,8,41,10],[44,11,44,13],[44,14,44,15],[44,16,44,17],[44,18,44,25],[44,26,44,30],[44,0,44,1],[44,2,44,3],[44,4,44,5],[44,6,44,7],[44,8,44,10],[42,44,42,45],[42,46,42,47],[43,0,43,1],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,10],[43,11,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,25],[43,26,43,30],[43,31,43,33],[43,35,43,40],[43,44,43,45],[43,46,43,47],[45,44,45,45],[45,46,45,47],[46,0,46,1],[46,2,46,3],[46,4,46,5],[46,6,46,7],[46,8,46,10],[46,11,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,25],[46,26,46,30],[46,31,46,33],[46,35,46,40],[46,44,46,45],[46,46,46,47],[44,31,44,33],[44,35,44,40],[44,44,44,45],[44,46,44,47],[45,0,45,1],[45,2,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,10],[45,11,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,25],[45,26,45,30],[45,31,45,33],[45,35,45,40],[47,31,47,33],[47,35,47,40],[47,44,47,45],[47,46,47,47],[48,0,48,1],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,10],[48,11,48,13],[48,14,48,15],[48,16,48,17],[48,18,48,25],[48,26,48,30],[48,31,48,33],[48,35,48,40],[47,11,47,13],[47,14,47,15],[47,16,47,17],[47,18,47,25],[47,26,47,30],[47,0,47,1],[47,2,47,3],[47,4,47,5],[47,6,47,7],[47,8,47,10],[50,11,50,13],[50,14,50,15],[50,16,50,17],[50,18,50,25],[50,26,50,30],[50,0,50,1],[50,2,50,3],[50,4,50,5],[50,6,50,7],[50,8,50,10],[48,44,48,45],[48,46,48,47],[49,0,49,1],[49,2,49,3],[49,4,49,5],[49,6,49,7],[49,8,49,10],[49,11,49,13],[49,14,49,15],[49,16,49,17],[49,18,49,25],[49,26,49,30],[49,31,49,33],[49,35,49,40],[49,44,49,45],[49,46,49,47],[51,44,51,45],[51,46,51,47],[52,0,52,1],[52,2,52,3],[52,4,52,5],[52,6,52,7],[52,8,52,10],[52,11,52,13],[52,14,52,15],[52,16,52,17],[52,18,52,25],[52,26,52,30],[52,31,52,33],[52,35,52,40],[52,44,52,45],[52,46,52,47],[50,31,50,33],[50,35,50,40],[50,44,50,45],[50,46,50,47],[51,0,51,1],[51,2,51,3],[51,4,51,5],[51,6,51,7],[51,8,51,10],[51,11,51,13],[51,14,51,15],[51,16,51,17],[51,18,51,25],[51,26,51,30],[51,31,51,33],[51,35,51,40],[53,31,53,33],[53,35,53,40],[53,44,53,45],[53,46,53,47],[54,0,54,1],[54,2,54,3],[54,4,54,5],[54,6,54,7],[54,8,54,10],[54,11,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,25],[54,26,54,30],[54,31,54,33],[54,35,54,40],[53,11,53,13],[53,14,53,15],[53,16,53,17],[53,18,53,25],[53,26,53,30],[53,0,53,1],[53,2,53,3],[53,4,53,5],[53,6,53,7],[53,8,53,10],[56,11,56,13],[56,14,56,15],[56,16,56,17],[56,18,56,25],[56,26,56,30],[56,0,56,1],[56,2,56,3],[56,4,56,5],[56,6,56,7],[56,8,56,10],[54,44,54,45],[54,46,54,47],[55,0,55,1],[55,2,55,3],[55,4,55,5],[55,6,55,7],[55,8,55,10],[55,11,55,13],[55,14,55,15],[55,16,55,17],[55,18,55,25],[55,26,55,30],[55,31,55,33],[55,35,55,40],[55,44,55,45],[55,46,55,47],[57,44,57,45],[57,46,57,47],[58,0,58,1],[58,2,58,3],[58,4,58,5],[58,6,58,7],[58,8,58,10],[58,11,58,13],[58,14,58,15],[58,16,58,17],[58,18,58,25],[58,26,58,30],[58,31,58,33],[58,35,58,40],[58,44,58,45],[58,46,58,47],[56,31,56,33],[56,35,56,40],[56,44,56,45],[56,46,56,47],[57,0,57,1],[57,2,57,3],[57,4,57,5],[57,6,57,7],[57,8,57,10],[57,11,57,13],[57,14,57,15],[57,16,57,17],[57,18,57,25],[57,26,57,30],[57,31,57,33],[57,35,57,40],[59,31,59,33],[59,35,59,40],[59,44,59,45],[59,46,59,47],[60,0,60,1],[60,2,60,3],[60,4,60,5],[60,6,60,7],[60,8,60,10],[60,11,60,13],[60,14,60,15],[60,16,60,17],[60,18,60,25],[60,26,60,30],[60,31,60,33],[60,35,60,40],[59,11,59,13],[59,14,59,15],[59,16,59,17],[59,18,59,25],[59,26,59,30],[59,0,59,1],[59,2,59,3],[59,4,59,5],[59,6,59,7],[59,8,59,10],[62,11,62,13],[62,14,62,15],[62,16,62,17],[62,18,62,25],[62,26,62,30],[62,0,62,1],[62,2,62,3],[62,4,62,5],[62,6,62,7],[62,8,62,10],[60,44,60,45],[60,46,60,47],[61,0,61,1],[61,2,61,3],[61,4,61,5],[61,6,61,7],[61,8,61,10],[61,11,61,13],[61,14,61,15],[61,16,61,17],[61,18,61,25],[61,26,61,30],[61,31,61,33],[61,35,61,40],[61,44,61,45],[61,46,61,47],[63,44,63,45],[63,46,63,47],[64,0,64,1],[64,2,64,3],[64,4,64,5],[64,6,64,7],[64,8,64,10],[64,11,64,13],[64,14,64,15],[64,16,64,17],[64,18,64,25],[64,26,64,30],[64,31,64,33],[64,35,64,40],[64,44,64,45],[64,46,64,47],[62,31,62,33],[62,35,62,40],[62,44,62,45],[62,46,62,47],[63,0,63,1],[63,2,63,3],[63,4,63,5],[63,6,63,7],[63,8,63,10],[63,11,63,13],[63,14,63,15],[63,16,63,17],[63,18,63,25],[63,26,63,30],[63,31,63,33],[63,35,63,40],[65,31,65,33],[65,35,65,40],[65,44,65,45],[65,46,65,47],[66,0,66,1],[66,2,66,3],[66,4,66,5],[66,6,66,7],[66,8,66,10],[66,11,66,13],[66,14,66,15],[66,16,66,17],[66,18,66,25],[66,26,66,30],[66,31,66,33],[66,35,66,40],[65,11,65,13],[65,14,65,15],[65,16,65,17],[65,18,65,25],[65,26,65,30],[65,0,65,1],[65,2,65,3],[65,4,65,5],[65,6,65,7],[65,8,65,10],[68,11,68,13],[68,14,68,15],[68,16,68,17],[68,18,68,25],[68,26,68,30],[68,0,68,1],[68,2,68,3],[68,4,68,5],[68,6,68,7],[68,8,68,10],[66,44,66,45],[66,46,66,47],[67,0,67,1],[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,10],[67,11,67,13],[67,14,67,15],[67,16,67,17],[67,18,67,25],[67,26,67,30],[67,31,67,33],[67,35,67,40],[67,44,67,45],[67,46,67,47],[69,44,69,45],[69,46,69,47],[70,0,70,1],[70,2,70,3],[70,4,70,5],[70,6,70,7],[70,8,70,10],[70,11,70,13],[70,14,70,15],[70,16,70,17],[70,18,70,25],[70,26,70,30],[70,31,70,33],[70,35,70,40],[70,44,70,45],[70,46,70,47],[68,31,68,33],[68,35,68,40],[68,44,68,45],[68,46,68,47],[69,0,69,1],[69,2,69,3],[69,4,69,5],[69,6,69,7],[69,8,69,10],[69,11,69,13],[69,14,69,15],[69,16,69,17],[69,18,69,25],[69,26,69,30],[69,31,69,33],[69,35,69,40],[71,31,71,33],[71,35,71,40],[71,44,71,45],[71,46,71,47],[72,0,72,1],[72,2,72,3],[72,4,72,5],[72,6,72,7],[72,8,72,10],[72,11,72,13],[72,14,72,15],[72,16,72,17],[72,18,72,25],[72,26,72,30],[72,31,72,33],[72,35,72,40],[71,11,71,13],[71,14,71,15],[71,16,71,17],[71,18,71,25],[71,26,71,30],[71,0,71,1],[71,2,71,3],[71,4,71,5],[71,6,71,7],[71,8,71,10],[74,11,74,13],[74,14,74,15],[74,16,74,17],[74,18,74,25],[74,26,74,30],[74,0,74,1],[74,2,74,3],[74,4,74,5],[74,6,74,7],[74,8,74,10],[72,44,72,45],[72,46,72,47],[73,0,73,1],[73,2,73,3],[73,4,73,5],[73,6,73,7],[73,8,73,10],[73,11,73,13],[73,14,73,15],[73,16,73,17],[73,18,73,25],[73,26,73,30],[73,31,73,33],[73,35,73,40],[73,44,73,45],[73,46,73,47],[75,44,75,45],[75,46,75,47],[76,0,76,1],[76,2,76,3],[76,4,76,5],[76,6,76,7],[76,8,76,10],[76,11,76,13],[76,14,76,15],[76,16,76,17],[76,18,76,25],[76,26,76,30],[76,31,76,33],[76,35,76,40],[76,44,76,45],[76,46,76,47],[74,31,74,33],[74,35,74,40],[74,44,74,45],[74,46,74,47],[75,0,75,1],[75,2,75,3],[75,4,75,5],[75,6,75,7],[75,8,75,10],[75,11,75,13],[75,14,75,15],[75,16,75,17],[75,18,75,25],[75,26,75,30],[75,31,75,33],[75,35,75,40],[77,31,77,33],[77,35,77,40],[77,44,77,45],[77,46,77,47],[78,0,78,1],[78,2,78,3],[78,4,78,5],[78,6,78,7],[78,8,78,10]],"merged_total":4326,"flags":["merged_cut"]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Reporte de ejecución presupuestal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usuario Solicitante:",null,null,null,null,null,null,null,null,null,null,"MHrvillega RAMIRO ANTONIO VILLEGAS ROMERO"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unidad ó Subunidad Ejecutora  Solicitante:",null,null,null,null,null,null,null,null,null,null,"32-02-00-000 IDEAM-GESTION GENERAL"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fecha y Hora Sistema:",null,null,null,null,null,null,null,null,null,null,"2022-07-01-7:55 a. m."]
[]
[]
[]
[]
["AÑO FISCAL:",null,null,null,null,"2022",null,null,"VIGENCIA PRESUPUESTAL:",null,null,null,null,null,null,null,"ACTUAL",null,null,null,null,null,null,"FECHA MOVIMIENTOS:",null,null,null,null,null,null,"1/01/2022 A 30/06/2022",null,null,null,null,null,"","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["UNIDAD O SUBUNIDAD EJECUTORA:",null,null,null,null,null,"32-02-00-000 IDEAM-GESTION GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"01 IDEAM-GG-DIRECCION GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,399000000,395063000,3937000,"0,00",null,340883000,null,54180000,145768000,195115000,145768000,"0,00",145768000,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,399000000,395063000,3937000,"0,00",null,340883000,null,54180000,145768000,195115000,145768000,"0,00",145768000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,399000000,395063000,3937000,"0,00",null,340883000,null,54180000,145768000,195115000,145768000,"0,00",145768000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,399000000,395063000,3937000,"0,00",null,340883000,null,54180000,145768000,195115000,145768000,"0,00",145768000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,399000000,395063000,3937000,"0,00",null,340883000,null,54180000,145768000,195115000,145768000,"0,00",145768000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,null,null,null,null,"SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,399000000,395063000,3937000,"0,00",null,340883000,null,54180000,145768000,195115000,145768000,"0,00",145768000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,399000000,395063000,3937000,"0,00",null,340883000,null,54180000,145768000,195115000,145768000,"0,00",145768000,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"02 IDEAM-GG-SECRETARIA GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUNCIONAMIENTO ",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,47275900000,47130301310,145598690,"0,00",null,23738584635.25,null,23391716674.75,19968863119.900002,3769721515.3499999,19968863119.900002,"0,00",19968863119.900002,"0,00",41414312]
["A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUNCIONAMIENTO ",null,null,null,null,null,null,null,"Nación",null,null,null,null,"SSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,218383350,"0,00",218383350,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUNCIONAMIENTO ",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"21","OTROS RECURSOS DE TESORERIA",null,null,null,null,null,596894000,533476000,63418000,"0,00",null,533091000,null,385000,222524000,310567000,222524000,"0,00",222524000,"0,00","0,00"]
["A",null,"01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GASTOS DE PERSONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,30641000000,30641000000,"0,00","0,00",null,14343588392,null,16297411608,14243774320,99814072,14243774320,"0,00",14243774320,"0,00",17626069]
["A",null,"01",null,"01",null,null,null,null,null,null,null,null,null,null,null,null,null,"PLANTA DE PERSONAL PERMANENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,30641000000,30641000000,"0,00","0,00",null,14343588392,null,16297411608,14243774320,99814072,14243774320,"0,00",14243774320,"0,00",17626069]
["A",null,"01",null,"01",null,"01",null,null,null,null,null,null,null,null,null,null,null,"SALARIO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,20880000000,20880000000,"0,00","0,00",null,9498306039,null,11381693961,9494101037,4205002,9494101037,"0,00",9494101037,"0,00",9732388]
["A",null,"01",null,"01",null,"01",null,"001",null,null,null,null,null,null,null,null,null,"FACTORES SALARIALES COMUNES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,19972262769,19972262769,"0,00","0,00",null,9056060481,null,10916202288,9051855479,4205002,9051855479,"0,00",9051855479,"0,00",9732388]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"001",null,null,null,null,null,null,"SUELDO BÁSICO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,14162436744,14162436744,"0,00","0,00",null,7093590145,null,7068846599,7089385143,4205002,7089385143,"0,00",7089385143,"0,00",3702079]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"003",null,null,null,null,null,null,"PRIMA TÉCNICA SALARIAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,90157782,90157782,"0,00","0,00",null,46625615,null,43532167,46625615,"0,00",46625615,"0,00",46625615,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"004",null,null,null,null,null,null,"SUBSIDIO DE ALIMENTACIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,129582526,129582526,"0,00","0,00",null,86389939,null,43192587,86389939,"0,00",86389939,"0,00",86389939,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"005",null,null,null,null,null,null,"AUXILIO DE TRANSPORTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,153094872,153094872,"0,00","0,00",null,100122942,null,52971930,100122942,"0,00",100122942,"0,00",100122942,"0,00",5652145]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"006",null,null,null,null,null,null,"PRIMA DE SERVICIO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,695515084,695515084,"0,00","0,00",null,26221743,null,669293341,26221743,"0,00",26221743,"0,00",26221743,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"007",null,null,null,null,null,null,"BONIFICACIÓN POR SERVICIOS PRESTADOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,498017482,498017482,"0,00","0,00",null,260203650,null,237813832,260203650,"0,00",260203650,"0,00",260203650,"0,00",378164]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"008",null,null,null,null,null,null,"HORAS EXTRAS, DOMINICALES, FESTIVOS Y RECARGOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2208890558,2208890558,"0,00","0,00",null,1005468675,null,1203421883,1005468675,"0,00",1005468675,"0,00",1005468675,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"009",null,null,null,null,null,null,"PRIMA DE NAVIDAD",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1109335261,1109335261,"0,00","0,00",null,25217600,null,1084117661,25217600,"0,00",25217600,"0,00",25217600,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"010",null,null,null,null,null,null,"PRIMA DE VACACIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,889034526,889034526,"0,00","0,00",null,393093792,null,495940734,393093792,"0,00",393093792,"0,00",393093792,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"001",null,null,"012",null,null,null,null,null,null,"AUXILIO DE CONECTIVIDAD DIGITAL ",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,36197934,36197934,"0,00","0,00",null,19126380,null,17071554,19126380,"0,00",19126380,"0,00",19126380,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"002",null,null,null,null,null,null,null,null,null,"FACTORES SALARIALES ESPECIALES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,907737231,907737231,"0,00","0,00",null,442245558,null,465491673,442245558,"0,00",442245558,"0,00",442245558,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"002",null,null,"003",null,null,null,null,null,null,"PRIMA ESPECIAL DE SERVICIOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,465780980,465780980,"0,00","0,00",null,434773990,null,31006990,434773990,"0,00",434773990,"0,00",434773990,"0,00","0,00"]
["A",null,"01",null,"01",null,"01",null,"002",null,null,"004",null,null,null,null,null,null,"PRIMA SEMESTRAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,441956251,441956251,"0,00","0,00",null,7471568,null,434484683,7471568,"0,00",7471568,"0,00",7471568,"0,00","0,00"]
["A",null,"01",null,"01",null,"02",null,null,null,null,null,null,null,null,null,null,null,"CONTRIBUCIONES INHERENTES A LA NÓMINA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,7620000000,7620000000,"0,00","0,00",null,3764549923,null,3855450077,3670552187,93997736,3670552187,"0,00",3670552187,"0,00","0,00"]
["A",null,"01",null,"01",null,"02",null,"001",null,null,null,null,null,null,null,null,null,"APORTES A LA SEGURIDAD SOCIAL EN PENSIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2139952467,2139952467,"0,00","0,00",null,1078274100,null,1061678367,1077769500,504600,1077769500,"0,00",1077769500,"0,00","0,00"]
["A",null,"01",null,"01",null,"02",null,"002",null,null,null,null,null,null,null,null,null,"APORTES A LA SEGURIDAD SOCIAL EN SALUD",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1459397767,1459397767,"0,00","0,00",null,763670400,null,695727367,763313000,357400,763313000,"0,00",763313000,"0,00","0,00"]
["A",null,"01",null,"01",null,"02",null,"003",null,null,null,null,null,null,null,null,null,"AUXILIO DE CESANTÍAS ",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1795344560,1795344560,"0,00","0,00",null,836365423,null,958979137,743630387,92735036,743630387,"0,00",743630387,"0,00","0,00"]
["A",null,"01",null,"01",null,"02",null,"004",null,null,null,null,null,null,null,null,null,"APORTES A CAJAS DE COMPENSACIÓN FAMILIAR",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,808875967,808875967,"0,00","0,00",null,394999800,null,413876167,394831500,168300,394831500,"0,00",394831500,"0,00","0,00"]
["A",null,"01",null,"01",null,"02",null,"005",null,null,null,null,null,null,null,null,null,"APORTES GENERALES AL SISTEMA DE RIESGOS LABORALES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,400367405,400367405,"0,00","0,00",null,196608900,null,203758505,196586900,22000,196586900,"0,00",196586900,"0,00","0,00"]
["A",null,"01",null,"01",null,"02",null,"006",null,null,null,null,null,null,null,null,null,"APORTES AL ICBF",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,608312667,608312667,"0,00","0,00",null,296599900,null,311712767,296473700,126200,296473700,"0,00",296473700,"0,00","0,00"]
["A",null,"01",null,"01",null,"02",null,"007",null,null,null,null,null,null,null,null,null,"APORTES AL SENA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,407749167,407749167,"0,00","0,00",null,198031400,null,209717767,197947200,84200,197947200,"0,00",197947200,"0,00","0,00"]
["A",null,"01",null,"01",null,"03",null,null,null,null,null,null,null,null,null,null,null,"REMUNERACIONES NO CONSTITUTIVAS DE FACTOR SALARIAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2141000000,2141000000,"0,00","0,00",null,1080732430,null,1060267570,1079121096,1611334,1079121096,"0,00",1079121096,"0,00",7893681]
["A",null,"01",null,"01",null,"03",null,"001",null,null,null,null,null,null,null,null,null,"PRESTACIONES SOCIALES SEGÚN DEFINICIÓN LEGAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1020920888,1020920888,"0,00","0,00",null,501744045,null,519176843,500132711,1611334,500132711,"0,00",500132711,"0,00",5658658]
["A",null,"01",null,"01",null,"03",null,"001",null,null,"001",null,null,null,null,null,null,"VACACIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,819995701,819995701,"0,00","0,00",null,388812898,null,431182803,388812898,"0,00",388812898,"0,00",388812898,"0,00","0,00"]
["A",null,"01",null,"01",null,"03",null,"001",null,null,"002",null,null,null,null,null,null,"INDEMNIZACIÓN POR VACACIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,122632377,122632377,"0,00","0,00",null,74565496,null,48066881,72954162,1611334,72954162,"0,00",72954162,"0,00",5658658]
["A",null,"01",null,"01",null,"03",null,"001",null,null,"003",null,null,null,null,null,null,"BONIFICACIÓN ESPECIAL DE RECREACIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,78292810,78292810,"0,00","0,00",null,38365651,null,39927159,38365651,"0,00",38365651,"0,00",38365651,"0,00","0,00"]
["A",null,"01",null,"01",null,"03",null,"002",null,null,null,null,null,null,null,null,null,"PRIMA TÉCNICA NO SALARIAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,580678266,580678266,"0,00","0,00",null,285416412,null,295261854,285416412,"0,00",285416412,"0,00",285416412,"0,00","0,00"]
["A",null,"01",null,"01",null,"03",null,"016",null,null,null,null,null,null,null,null,null,"PRIMA DE COORDINACIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,376434913,376434913,"0,00","0,00",null,216123425,null,160311488,216123425,"0,00",216123425,"0,00",216123425,"0,00",2235023]
["A",null,"01",null,"01",null,"03",null,"030",null,null,null,null,null,null,null,null,null,"BONIFICACIÓN DE DIRECCIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,67816884,67816884,"0,00","0,00",null,35174274,null,32642610,35174274,"0,00",35174274,"0,00",35174274,"0,00","0,00"]
["A",null,"01",null,"01",null,"03",null,"038",null,null,null,null,null,null,null,null,null,"QUINQUENIOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,95149049,95149049,"0,00","0,00",null,42274274,null,52874775,42274274,"0,00",42274274,"0,00",42274274,"0,00","0,00"]
["A",null,"01",null,"01",null,"03",null,"038",null,null,"001",null,null,null,null,null,null,"BENEFICIOS A LOS EMPLEADOS A CORTO PLAZO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,95149049,95149049,"0,00","0,00",null,42274274,null,52874775,42274274,"0,00",42274274,"0,00",42274274,"0,00","0,00"]
["A",null,"02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIÓN DE BIENES  Y SERVICIOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,16030000000,15928101310,101898690,"0,00",null,9106232599.25,null,6821868710.75,5460076381.8999996,3646156217.3499999,5460076381.8999996,"0,00",5460076381.8999996,"0,00",37017]
["A",null,"02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIÓN DE BIENES  Y SERVICIOS",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"21","OTROS RECURSOS DE TESORERIA",null,null,null,null,null,596894000,533476000,63418000,"0,00",null,533091000,null,385000,222524000,310567000,222524000,"0,00",222524000,"0,00","0,00"]
["A",null,"02",null,"01",null,null,null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIÓN DE ACTIVOS NO FINANCIEROS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,72799600,70799600,2000000,"0,00",null,7103400,null,63696200,"0,00",7103400,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"01",null,"01",null,null,null,null,null,null,null,null,null,null,null,"ACTIVOS FIJOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,72799600,70799600,2000000,"0,00",null,7103400,null,63696200,"0,00",7103400,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"01",null,"01",null,"003",null,null,null,null,null,null,null,null,null,"ACTIVOS FIJOS NO CLASIFICADOS COMO MAQUINARIA Y EQUIPO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,48400000,48400000,"0,00","0,00",null,"0,00",null,48400000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"01",null,"01",null,"003",null,null,"008",null,null,null,null,null,null,"MUEBLES, INSTRUMENTOS MUSICALES, ARTÍCULOS DE DEPORTE Y ANTIGÜEDADES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,48400000,48400000,"0,00","0,00",null,"0,00",null,48400000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"01",null,"01",null,"004",null,null,null,null,null,null,null,null,null,"MAQUINARIA Y EQUIPO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,24399600,22399600,2000000,"0,00",null,7103400,null,15296200,"0,00",7103400,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"01",null,"01",null,"004",null,null,"003",null,null,null,null,null,null,"MAQUINARIA PARA USO GENERAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2000000,"0,00",2000000,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"01",null,"01",null,"004",null,null,"004",null,null,null,null,null,null,"MAQUINARIA PARA USOS ESPECIALES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,22399600,22399600,"0,00","0,00",null,7103400,null,15296200,"0,00",7103400,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"01",null,"01",null,"004",null,null,"009",null,null,null,null,null,null,"EQUIPO DE TRANSPORTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,null,null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIONES DIFERENTES DE ACTIVOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,15957200400,15857301710,99898690,"0,00",null,9099129199.25,null,6758172510.75,5460076381.8999996,3639052817.3499999,5460076381.8999996,"0,00",5460076381.8999996,"0,00",37017]
["A",null,"02",null,"02",null,null,null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIONES DIFERENTES DE ACTIVOS",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"21","OTROS RECURSOS DE TESORERIA",null,null,null,null,null,596894000,533476000,63418000,"0,00",null,533091000,null,385000,222524000,310567000,222524000,"0,00",222524000,"0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,null,null,null,null,null,null,null,null,null,null,"MATERIALES Y SUMINISTROS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1349850476.28,1301450476.28,48400000,"0,00",null,117991856.25,null,1183458620.03,66343355.939999998,51648500.310000002,66343355.939999998,"0,00",66343355.939999998,"0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"002",null,null,null,null,null,null,null,null,null,"PRODUCTOS ALIMENTICIOS, BEBIDAS Y TABACO; TEXTILES, PRENDAS DE VESTIR Y PRODUCTOS DE CUERO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,189360000,189360000,"0,00","0,00",null,45579347.840000004,null,143780652.16,45579347.840000004,"0,00",45579347.840000004,"0,00",45579347.840000004,"0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"002",null,null,"007",null,null,null,null,null,null,"ARTÍCULOS TEXTILES (EXCEPTO PRENDAS DE VESTIR)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,7000000,7000000,"0,00","0,00",null,"0,00",null,7000000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"002",null,null,"008",null,null,null,null,null,null,"DOTACIÓN (PRENDAS DE VESTIR Y CALZADO)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,182360000,182360000,"0,00","0,00",null,45579347.840000004,null,136780652.16,45579347.840000004,"0,00",45579347.840000004,"0,00",45579347.840000004,"0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"003",null,null,null,null,null,null,null,null,null,"OTROS BIENES TRANSPORTABLES (EXCEPTO PRODUCTOS METÁLICOS, MAQUINARIA Y EQUIPO)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,884343653.52999997,835943653.52999997,48400000,"0,00",null,69056708.409999996,null,766886945.12,20764008.100000001,48292700.310000002,20764008.100000001,"0,00",20764008.100000001,"0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"003",null,null,"002",null,null,null,null,null,null,"PASTA O PULPA, PAPEL Y PRODUCTOS DE PAPEL; IMPRESOS Y ARTÍCULOS RELACIONADOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,15471154.279999999,15471154.279999999,"0,00","0,00",null,6000000,null,9471154.2799999993,3747900,2252100,3747900,"0,00",3747900,"0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"003",null,null,"003",null,null,null,null,null,null,"PRODUCTOS DE HORNOS DE COQUE; PRODUCTOS DE REFINACIÓN DE PETRÓLEO Y COMBUSTIBLE NUCLEAR",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,41810476,41810476,"0,00","0,00",null,26316500,null,15493976,17016108.100000001,9300391.9000000004,17016108.100000001,"0,00",17016108.100000001,"0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"003",null,null,"004",null,null,null,null,null,null,"QUÍMICOS BÁSICOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"003",null,null,"005",null,null,null,null,null,null,"OTROS PRODUCTOS QUÍMICOS; FIBRAS ARTIFICIALES (O FIBRAS INDUSTRIALES HECHAS POR EL HOMBRE)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,42370170.340000004,42370170.340000004,"0,00","0,00",null,34280608.409999996,null,8089561.9299999997,"0,00",34280608.409999996,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"003",null,null,"006",null,null,null,null,null,null,"PRODUCTOS DE CAUCHO Y PLÁSTICO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,13343641.689999999,13343641.689999999,"0,00","0,00",null,2459600,null,10884041.689999999,"0,00",2459600,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"003",null,null,"008",null,null,null,null,null,null,"OTROS BIENES TRANSPORTABLES N.C.P.",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,771348211.22000003,722948211.22000003,48400000,"0,00",null,"0,00",null,722948211.22000003,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,null,null,null,null,null,null,null,"PRODUCTOS METÁLICOS Y PAQUETES DE SOFTWARE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,276146822.75,276146822.75,"0,00","0,00",null,3355800,null,272791022.75,"0,00",3355800,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,"002",null,null,null,null,null,null,"PRODUCTOS METÁLICOS ELABORADOS (EXCEPTO MAQUINARIA Y EQUIPO)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,470069.75,470069.75,"0,00","0,00",null,"0,00",null,470069.75,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,"003",null,null,null,null,null,null,"MAQUINARIA PARA USO GENERAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,170000000,170000000,"0,00","0,00",null,"0,00",null,170000000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,"005",null,null,null,null,null,null,"MAQUINARIA DE OFICINA, CONTABILIDAD E INFORMÁTICA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,43706753,43706753,"0,00","0,00",null,3355800,null,40350953,"0,00",3355800,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,"006",null,null,null,null,null,null,"MAQUINARIA Y APARATOS ELÉCTRICOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,50000000,50000000,"0,00","0,00",null,"0,00",null,50000000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,"007",null,null,null,null,null,null,"EQUIPO Y APARATOS DE RADIO, TELEVISIÓN Y COMUNICACIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,11970000,11970000,"0,00","0,00",null,"0,00",null,11970000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIÓN DE SERVICIOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,14607349923.719999,14555851233.719999,51498690,"0,00",null,8981137343,null,5574713890.7200003,5393733025.96,3587404317.04,5393733025.96,"0,00",5393733025.96,"0,00",37017]
["A",null,"02",null,"02",null,"02",null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIÓN DE SERVICIOS",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"21","OTROS RECURSOS DE TESORERIA",null,null,null,null,null,596894000,533476000,63418000,"0,00",null,533091000,null,385000,222524000,310567000,222524000,"0,00",222524000,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"006",null,null,null,null,null,null,null,null,null,"SERVICIOS DE ALOJAMIENTO; SERVICIOS DE SUMINISTRO DE COMIDAS Y BEBIDAS; SERVICIOS DE TRANSPORTE; Y SERVICIOS DE DISTRIBUCIÓN DE ELECTRICIDAD, GAS Y AGUA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1039717989,1039717989,"0,00","0,00",null,644006950.03999996,null,395711038.95999998,517835227.39999998,126171722.64,517835227.39999998,"0,00",517835227.39999998,"0,00","242,00"]
["A",null,"02",null,"02",null,"02",null,"006",null,null,"003",null,null,null,null,null,null,"ALOJAMIENTO; SERVICIOS DE SUMINISTROS DE COMIDAS Y BEBIDAS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,60635000,60635000,"0,00","0,00",null,20878751,null,39756249,20433766,444985,20433766,"0,00",20433766,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"006",null,null,"004",null,null,null,null,null,null,"SERVICIOS DE TRANSPORTE DE PASAJEROS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,131618989,131618989,"0,00","0,00",null,131618989,null,"0,00",51691654,79927335,51691654,"0,00",51691654,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"006",null,null,"005",null,null,null,null,null,null,"SERVICIOS DE TRANSPORTE DE CARGA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,10000000,10000000,"0,00","0,00",null,10000000,null,"0,00",2000000,8000000,2000000,"0,00",2000000,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"006",null,null,"008",null,null,null,null,null,null,"SERVICIOS POSTALES Y DE MENSAJERÍA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,112734000,112734000,"0,00","0,00",null,65734000,null,47000000,29848747,35885253,29848747,"0,00",29848747,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"006",null,null,"009",null,null,null,null,null,null,"SERVICIOS DE DISTRIBUCIÓN DE ELECTRICIDAD, GAS Y AGUA (POR CUENTA PROPIA)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,724730000,724730000,"0,00","0,00",null,415775210.04000002,null,308954789.95999998,413861060.39999998,1914149.64,413861060.39999998,"0,00",413861060.39999998,"0,00","242,00"]
["A",null,"02",null,"02",null,"02",null,"007",null,null,null,null,null,null,null,null,null,"SERVICIOS FINANCIEROS Y SERVICIOS CONEXOS, SERVICIOS INMOBILIARIOS Y SERVICIOS DE LEASING",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,5591698454.6700001,5591698454.6700001,"0,00","0,00",null,2136066214.54,null,3455632240.1300001,1834703719.5999999,301362494.94,1834703719.5999999,"0,00",1834703719.5999999,"0,00",1249]
["A",null,"02",null,"02",null,"02",null,"007",null,null,"001",null,null,null,null,null,null,"SERVICIOS FINANCIEROS Y SERVICIOS CONEXOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1874851134,1874851134,"0,00","0,00",null,29351134,null,1845500000,28947943.600000001,403190.4,28947943.600000001,"0,00",28947943.600000001,"0,00",1249]
["A",null,"02",null,"02",null,"02",null,"007",null,null,"002",null,null,null,null,null,null,"SERVICIOS INMOBILIARIOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,3716847320.6700001,3716847320.6700001,"0,00","0,00",null,2106715080.54,null,1610132240.1300001,1805755776,300959304.54000002,1805755776,"0,00",1805755776,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,null,null,null,null,null,null,null,"SERVICIOS PRESTADOS A LAS EMPRESAS Y SERVICIOS DE PRODUCCIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,7497438480.0500002,7445939790.0500002,51498690,"0,00",null,6058023046.5299997,null,1387916743.52,2988952526.0700002,3069070520.46,2988952526.0700002,"0,00",2988952526.0700002,"0,00",35526]
["A",null,"02",null,"02",null,"02",null,"008",null,null,null,null,null,null,null,null,null,"SERVICIOS PRESTADOS A LAS EMPRESAS Y SERVICIOS DE PRODUCCIÓN",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"21","OTROS RECURSOS DE TESORERIA",null,null,null,null,null,596894000,533476000,63418000,"0,00",null,533091000,null,385000,222524000,310567000,222524000,"0,00",222524000,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"002",null,null,null,null,null,null,"SERVICIOS JURÍDICOS Y CONTABLES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2091696390,2046553400,45142990,"0,00",null,1854211500,null,192341900,837081500,1017130000,837081500,"0,00",837081500,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"002",null,null,null,null,null,null,"SERVICIOS JURÍDICOS Y CONTABLES",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"21","OTROS RECURSOS DE TESORERIA",null,null,null,null,null,417843650,358933000,58910650,"0,00",null,358933000,null,"0,00",154691000,204242000,154691000,"0,00",154691000,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"003",null,null,null,null,null,null,"OTROS SERVICIOS PROFESIONALES, CIENTÍFICOS Y TÉCNICOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1198963100,1192607400,6355700,"0,00",null,1064103667,null,128503733,480877000,583226667,480877000,"0,00",480877000,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"003",null,null,null,null,null,null,"OTROS SERVICIOS PROFESIONALES, CIENTÍFICOS Y TÉCNICOS",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"21","OTROS RECURSOS DE TESORERIA",null,null,null,null,null,179050350,174543000,4507350,"0,00",null,174158000,null,385000,67833000,106325000,67833000,"0,00",67833000,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"004",null,null,null,null,null,null,"SERVICIOS DE TELECOMUNICACIONES, TRANSMISIÓN Y SUMINISTRO DE INFORMACIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,155000000,155000000,"0,00","0,00",null,65643901.359999999,null,89356098.640000001,64002537.859999999,1641363.5,64002537.859999999,"0,00",64002537.859999999,"0,00",35526]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"005",null,null,null,null,null,null,"SERVICIOS DE SOPORTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,3709143391.0300002,3709143391.0300002,"0,00","0,00",null,2847688604.73,null,861454786.29999995,1534413142.7,1313275462.03,1534413142.7,"0,00",1534413142.7,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"007",null,null,null,null,null,null,"SERVICIOS DE MANTENIMIENTO, REPARACIÓN E INSTALACIÓN (EXCEPTO SERVICIOS DE CONSTRUCCIÓN)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,342635599.01999998,342635599.01999998,"0,00","0,00",null,226375373.44,null,116260225.58,72578345.510000005,153797027.93000001,72578345.510000005,"0,00",72578345.510000005,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"009",null,null,null,null,null,null,null,null,null,"SERVICIOS PARA LA COMUNIDAD, SOCIALES Y PERSONALES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,380000000,380000000,"0,00","0,00",null,119745914.89,null,260254085.11000001,30939561.890000001,88806353,30939561.890000001,"0,00",30939561.890000001,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"009",null,null,"002",null,null,null,null,null,null,"SERVICIOS DE EDUCACIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,200000000,200000000,"0,00","0,00",null,50473070,null,149526930,"0,00",50473070,"0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"009",null,null,"003",null,null,null,null,null,null,"SERVICIOS PARA EL CUIDADO DE LA SALUD HUMANA Y SERVICIOS SOCIALES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,100000000,100000000,"0,00","0,00",null,40000000,null,60000000,1971000,38029000,1971000,"0,00",1971000,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"009",null,null,"004",null,null,null,null,null,null,"SERVICIOS DE ALCANTARILLADO, RECOLECCIÓN, TRATAMIENTO Y DISPOSICIÓN DE DESECHOS Y OTROS SERVICIOS DE SANEAMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,80000000,80000000,"0,00","0,00",null,29272844.890000001,null,50727155.109999999,28968561.890000001,304283,28968561.890000001,"0,00",28968561.890000001,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"010",null,null,null,null,null,null,null,null,null,"VIÁTICOS DE LOS FUNCIONARIOS EN COMISIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,98495000,98495000,"0,00","0,00",null,23295217,null,75199783,21301991,1993226,21301991,"0,00",21301991,"0,00","0,00"]
["A",null,"03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRANSFERENCIAS CORRIENTES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,193900000,150200000,43700000,"0,00",null,73590450,null,76609550,49839224,23751226,49839224,"0,00",49839224,"0,00",23751226]
["A",null,"03",null,"04",null,null,null,null,null,null,null,null,null,null,null,null,null,"PRESTACIONES PARA CUBRIR RIESGOS SOCIALES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,150200000,150200000,"0,00","0,00",null,73590450,null,76609550,49839224,23751226,49839224,"0,00",49839224,"0,00",23751226]
["A",null,"03",null,"04",null,"02",null,null,null,null,null,null,null,null,null,null,null,"PRESTACIONES SOCIALES RELACIONADAS CON EL EMPLEO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,150200000,150200000,"0,00","0,00",null,73590450,null,76609550,49839224,23751226,49839224,"0,00",49839224,"0,00",23751226]
["A",null,"03",null,"04",null,"02",null,"012",null,null,null,null,null,null,null,null,null,"INCAPACIDADES Y LICENCIAS DE MATERNIDAD Y PATERNIDAD (NO DE PENSIONES)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,150200000,150200000,"0,00","0,00",null,73590450,null,76609550,49839224,23751226,49839224,"0,00",49839224,"0,00",23751226]
["A",null,"03",null,"04",null,"02",null,"012",null,null,"001",null,null,null,null,null,null,"INCAPACIDADES (NO DE PENSIONES)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,98189148,98189148,"0,00","0,00",null,44071036,null,54118112,26926111,17144925,26926111,"0,00",26926111,"0,00",17144925]
["A",null,"03",null,"04",null,"02",null,"012",null,null,"002",null,null,null,null,null,null,"LICENCIAS DE MATERNIDAD Y PATERNIDAD (NO DE PENSIONES)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,52010852,52010852,"0,00","0,00",null,29519414,null,22491438,22913113,6606301,22913113,"0,00",22913113,"0,00",6606301]
["A",null,"03",null,"10",null,null,null,null,null,null,null,null,null,null,null,null,null,"SENTENCIAS Y CONCILIACIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,43700000,"0,00",43700000,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"03",null,"10",null,"01",null,null,null,null,null,null,null,null,null,null,null,"FALLOS NACIONALES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,43700000,"0,00",43700000,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"03",null,"10",null,"01",null,"001",null,null,null,null,null,null,null,null,null,"SENTENCIAS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,43700000,"0,00",43700000,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GASTOS POR TRIBUTOS, MULTAS, SANCIONES E INTERESES DE MORA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,411000000,411000000,"0,00","0,00",null,215173194,null,195826806,215173194,"0,00",215173194,"0,00",215173194,"0,00","0,00"]
["A",null,"08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GASTOS POR TRIBUTOS, MULTAS, SANCIONES E INTERESES DE MORA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"SSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,218383350,"0,00",218383350,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"08",null,"01",null,null,null,null,null,null,null,null,null,null,null,null,null,"IMPUESTOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,411000000,411000000,"0,00","0,00",null,215173194,null,195826806,215173194,"0,00",215173194,"0,00",215173194,"0,00","0,00"]
["A",null,"08",null,"01",null,"02",null,null,null,null,null,null,null,null,null,null,null,"IMPUESTOS TERRITORIALES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,411000000,411000000,"0,00","0,00",null,215173194,null,195826806,215173194,"0,00",215173194,"0,00",215173194,"0,00","0,00"]
["A",null,"08",null,"01",null,"02",null,"001",null,null,null,null,null,null,null,null,null,"IMPUESTO PREDIAL Y SOBRETASA AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,309970000,309970000,"0,00","0,00",null,138564693,null,171405307,138564693,"0,00",138564693,"0,00",138564693,"0,00","0,00"]
["A",null,"08",null,"01",null,"02",null,"002",null,null,null,null,null,null,null,null,null,"IMPUESTO DE DELINEACIÓN URBANA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,100000000,100000000,"0,00","0,00",null,75871501,null,24128499,75871501,"0,00",75871501,"0,00",75871501,"0,00","0,00"]
["A",null,"08",null,"01",null,"02",null,"006",null,null,null,null,null,null,null,null,null,"IMPUESTO SOBRE VEHÍCULOS AUTOMOTORES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1030000,1030000,"0,00","0,00",null,737000,null,293000,737000,"0,00",737000,"0,00",737000,"0,00","0,00"]
["A",null,"08",null,"04",null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRIBUCIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"SSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,218383350,"0,00",218383350,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"08",null,"04",null,"01",null,null,null,null,null,null,null,null,null,null,null,"CUOTA DE FISCALIZACIÓN Y AUDITAJE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"SSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,218383350,"0,00",218383350,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["B",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SERVICIO DE LA DEUDA PÚBLICA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,73458261,"0,00",73458261,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["B",null,"10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SERVICIO DE LA DEUDA PÚBLICA INTERNA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,73458261,"0,00",73458261,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["B",null,"10",null,"04",null,null,null,null,null,null,null,null,null,null,null,null,null,"FONDO DE CONTINGENCIAS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,73458261,"0,00",73458261,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["B",null,"10",null,"04",null,"01",null,null,null,null,null,null,null,null,null,null,null,"APORTES AL FONDO DE CONTINGENCIAS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,73458261,"0,00",73458261,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,533960400,464684000,69276400,"0,00",null,429044000,null,35640000,236548000,192496000,236548000,"0,00",236548000,"0,00","0,00"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2275452669,2270898669,4554000,"0,00",null,971369256,null,1299529413,343222862,628146394,343222862,"0,00",343222862,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,533960400,464684000,69276400,"0,00",null,429044000,null,35640000,236548000,192496000,236548000,"0,00",236548000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,533960400,464684000,69276400,"0,00",null,429044000,null,35640000,236548000,192496000,236548000,"0,00",236548000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,533960400,464684000,69276400,"0,00",null,429044000,null,35640000,236548000,192496000,236548000,"0,00",236548000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,533960400,464684000,69276400,"0,00",null,429044000,null,35640000,236548000,192496000,236548000,"0,00",236548000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,null,null,null,null,"SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,278161800,272036000,6125800,"0,00",null,236396000,null,35640000,156950000,79446000,156950000,"0,00",156950000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204049",null,null,null,null,null,null,"SERVICIO DE DIVULGACIÓN DECONOCIMIENTO GENERADO PARA LA PLANIFICACIÓN SECTORIAL Y LA GESTIÓN AMBIENTAL.",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,255798600,192648000,63150600,"0,00",null,192648000,null,"0,00",79598000,113050000,79598000,"0,00",79598000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,278161800,272036000,6125800,"0,00",null,236396000,null,35640000,156950000,79446000,156950000,"0,00",156950000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204049",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE DIVULGACIÓN DECONOCIMIENTO GENERADO PARA LA PLANIFICACIÓN SECTORIAL Y LA GESTIÓN AMBIENTAL. - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,255798600,192648000,63150600,"0,00",null,192648000,null,"0,00",79598000,113050000,79598000,"0,00",79598000,"0,00","0,00"]
["C",null,"3299",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL SECTOR AMBIENTE Y DESARROLLO SOSTENIBLE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2275452669,2270898669,4554000,"0,00",null,971369256,null,1299529413,343222862,628146394,343222862,"0,00",343222862,"0,00","0,00"]
["C",null,"3299",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2275452669,2270898669,4554000,"0,00",null,971369256,null,1299529413,343222862,628146394,343222862,"0,00",343222862,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2275452669,2270898669,4554000,"0,00",null,971369256,null,1299529413,343222862,628146394,343222862,"0,00",343222862,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299011",null,null,null,null,null,null,"SEDES ADECUADAS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,1614989889,1614989889,"0,00","0,00",null,552028301,null,1062961588,71279037,480749264,71279037,"0,00",71279037,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299006",null,null,null,null,null,null,"SERVICIOS DE COMUNICACIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,567762780,567762780,"0,00","0,00",null,331194955,null,236567825,236567825,94627130,236567825,"0,00",236567825,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299007",null,null,null,null,null,null,"SERVICIO DE ATENCIÓN AL CIUDADANO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,92700000,88146000,4554000,"0,00",null,88146000,null,"0,00",35376000,52770000,35376000,"0,00",35376000,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2275452669,2270898669,4554000,"0,00",null,971369256,null,1299529413,343222862,628146394,343222862,"0,00",343222862,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299011",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SEDES ADECUADAS - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,1614989889,1614989889,"0,00","0,00",null,552028301,null,1062961588,71279037,480749264,71279037,"0,00",71279037,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299006",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIOS DE COMUNICACIÓN - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,567762780,567762780,"0,00","0,00",null,331194955,null,236567825,236567825,94627130,236567825,"0,00",236567825,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299007",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ATENCIÓN AL CIUDADANO - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,92700000,88146000,4554000,"0,00",null,88146000,null,"0,00",35376000,52770000,35376000,"0,00",35376000,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"03 IDEAM-GG-DG.OFICINA INFORMATICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUNCIONAMIENTO ",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2489000000,2412000000,77000000,"0,00",null,1268840307.5999999,null,1143159692.4000001,563358980.97000003,705481326.63,563358980.97000003,"0,00",563358980.97000003,"0,00","0,00"]
["A",null,"02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIÓN DE BIENES  Y SERVICIOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2489000000,2412000000,77000000,"0,00",null,1268840307.5999999,null,1143159692.4000001,563358980.97000003,705481326.63,563358980.97000003,"0,00",563358980.97000003,"0,00","0,00"]
["A",null,"02",null,"02",null,null,null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIONES DIFERENTES DE ACTIVOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2489000000,2412000000,77000000,"0,00",null,1268840307.5999999,null,1143159692.4000001,563358980.97000003,705481326.63,563358980.97000003,"0,00",563358980.97000003,"0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,null,null,null,null,null,null,null,null,null,null,"MATERIALES Y SUMINISTROS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,471000000,394000000,77000000,"0,00",null,"0,00",null,394000000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,null,null,null,null,null,null,null,"PRODUCTOS METÁLICOS Y PAQUETES DE SOFTWARE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,471000000,394000000,77000000,"0,00",null,"0,00",null,394000000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,"005",null,null,null,null,null,null,"MAQUINARIA DE OFICINA, CONTABILIDAD E INFORMÁTICA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,394000000,394000000,"0,00","0,00",null,"0,00",null,394000000,"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"01",null,"004",null,null,"007",null,null,null,null,null,null,"EQUIPO Y APARATOS DE RADIO, TELEVISIÓN Y COMUNICACIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,77000000,"0,00",77000000,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,null,null,null,null,null,null,null,null,null,null,"ADQUISICIÓN DE SERVICIOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2018000000,2018000000,"0,00","0,00",null,1268840307.5999999,null,749159692.39999998,563358980.97000003,705481326.63,563358980.97000003,"0,00",563358980.97000003,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,null,null,null,null,null,null,null,"SERVICIOS PRESTADOS A LAS EMPRESAS Y SERVICIOS DE PRODUCCIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,2018000000,2018000000,"0,00","0,00",null,1268840307.5999999,null,749159692.39999998,563358980.97000003,705481326.63,563358980.97000003,"0,00",563358980.97000003,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"003",null,null,null,null,null,null,"OTROS SERVICIOS PROFESIONALES, CIENTÍFICOS Y TÉCNICOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,620000000,620000000,"0,00","0,00",null,168353841.59999999,null,451646158.39999998,76039420.799999997,92314420.799999997,76039420.799999997,"0,00",76039420.799999997,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"004",null,null,null,null,null,null,"SERVICIOS DE TELECOMUNICACIONES, TRANSMISIÓN Y SUMINISTRO DE INFORMACIÓN",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,1246000000,1246000000,"0,00","0,00",null,1093425006,null,152574994,483788830.17000002,609636175.83000004,483788830.17000002,"0,00",483788830.17000002,"0,00","0,00"]
["A",null,"02",null,"02",null,"02",null,"008",null,null,"007",null,null,null,null,null,null,"SERVICIOS DE MANTENIMIENTO, REPARACIÓN E INSTALACIÓN (EXCEPTO SERVICIOS DE CONSTRUCCIÓN)",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"10","RECURSOS CORRIENTES",null,null,null,null,null,152000000,152000000,"0,00","0,00",null,7061460,null,144938540,3530730,3530730,3530730,"0,00",3530730,"0,00","0,00"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,199748572,189999999.94999999,9748572.0500000007,"0,00",null,189999999.94999999,null,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00","0,00"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,3180383625,2052763048.24,1127620576.76,"0,00",null,1926017549.24,null,126745499,1468263114.74,457754434.5,1468263114.74,"0,00",1468263114.74,"0,00","0,00"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,199748572,189999999.94999999,9748572.0500000007,"0,00",null,189999999.94999999,null,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2932656126,1805301219.24,1127354906.76,"0,00",null,1771954219.24,null,33347000,1409506372.74,362447846.5,1409506372.74,"0,00",1409506372.74,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,199748572,189999999.94999999,9748572.0500000007,"0,00",null,189999999.94999999,null,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2932656126,1805301219.24,1127354906.76,"0,00",null,1771954219.24,null,33347000,1409506372.74,362447846.5,1409506372.74,"0,00",1409506372.74,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,199748572,189999999.94999999,9748572.0500000007,"0,00",null,189999999.94999999,null,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2932656126,1805301219.24,1127354906.76,"0,00",null,1771954219.24,null,33347000,1409506372.74,362447846.5,1409506372.74,"0,00",1409506372.74,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,199748572,189999999.94999999,9748572.0500000007,"0,00",null,189999999.94999999,null,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204048",null,null,null,null,null,null,"SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,199748572,189999999.94999999,9748572.0500000007,"0,00",null,189999999.94999999,null,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204048",null,null,null,null,null,null,"SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2932656126,1805301219.24,1127354906.76,"0,00",null,1771954219.24,null,33347000,1409506372.74,362447846.5,1409506372.74,"0,00",1409506372.74,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2932656126,1805301219.24,1127354906.76,"0,00",null,1771954219.24,null,33347000,1409506372.74,362447846.5,1409506372.74,"0,00",1409506372.74,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204048",null,null,null,null,null,null,"SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204048",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,199748572,189999999.94999999,9748572.0500000007,"0,00",null,189999999.94999999,null,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00",189999999.94999999,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204048",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,2932656126,1805301219.24,1127354906.76,"0,00",null,1771954219.24,null,33347000,1409506372.74,362447846.5,1409506372.74,"0,00",1409506372.74,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204048",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3299",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL SECTOR AMBIENTE Y DESARROLLO SOSTENIBLE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,247727499,247461829,265670,"0,00",null,154063330,null,93398499,58756742,95306588,58756742,"0,00",58756742,"0,00","0,00"]
["C",null,"3299",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,247727499,247461829,265670,"0,00",null,154063330,null,93398499,58756742,95306588,58756742,"0,00",58756742,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,247727499,247461829,265670,"0,00",null,154063330,null,93398499,58756742,95306588,58756742,"0,00",58756742,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,247727499,247461829,265670,"0,00",null,154063330,null,93398499,58756742,95306588,58756742,"0,00",58756742,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299001",null,null,null,null,null,null,"SERVICIOS DE INFORMACIÓN PARA LA GESTIÓN ADMINISTRATIVA",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,247727499,247461829,265670,"0,00",null,154063330,null,93398499,58756742,95306588,58756742,"0,00",58756742,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299001",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIOS DE INFORMACIÓN PARA LA GESTIÓN ADMINISTRATIVA - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,247727499,247461829,265670,"0,00",null,154063330,null,93398499,58756742,95306588,58756742,"0,00",58756742,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"04 IDEAM-GG-DG.OFICINA DEL SERVICIO DE PRONOSTICOS Y ALERTAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,1628891700,1433426000,195465700,"0,00",null,1323515661,null,109910339,574050676,749464985,574050676,"0,00",574050676,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,1628891700,1433426000,195465700,"0,00",null,1323515661,null,109910339,574050676,749464985,574050676,"0,00",574050676,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,1628891700,1433426000,195465700,"0,00",null,1323515661,null,109910339,574050676,749464985,574050676,"0,00",574050676,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,1628891700,1433426000,195465700,"0,00",null,1323515661,null,109910339,574050676,749464985,574050676,"0,00",574050676,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,1628891700,1433426000,195465700,"0,00",null,1323515661,null,109910339,574050676,749464985,574050676,"0,00",574050676,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,null,null,null,null,"SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,1628891700,1433426000,195465700,"0,00",null,1323515661,null,109910339,574050676,749464985,574050676,"0,00",574050676,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,1628891700,1433426000,195465700,"0,00",null,1323515661,null,109910339,574050676,749464985,574050676,"0,00",574050676,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"05 IDEAM-GG-SUBDIRECCION HIDROLOGIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,13399402374,13047264875,352137499,"0,00",null,6529591920.4799995,null,6517672954.5200005,2888339634.0999999,3641252286.3800001,2888339634.0999999,"0,00",2888339634.0999999,"0,00",15747853.58]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,455631960,"0,00",455631960,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,13399402374,13047264875,352137499,"0,00",null,6529591920.4799995,null,6517672954.5200005,2888339634.0999999,3641252286.3800001,2888339634.0999999,"0,00",2888339634.0999999,"0,00",15747853.58]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,455631960,"0,00",455631960,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,13399402374,13047264875,352137499,"0,00",null,6529591920.4799995,null,6517672954.5200005,2888339634.0999999,3641252286.3800001,2888339634.0999999,"0,00",2888339634.0999999,"0,00",15747853.58]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,455631960,"0,00",455631960,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,13399402374,13047264875,352137499,"0,00",null,6529591920.4799995,null,6517672954.5200005,2888339634.0999999,3641252286.3800001,2888339634.0999999,"0,00",2888339634.0999999,"0,00",15747853.58]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,455631960,"0,00",455631960,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,13399402374,13047264875,352137499,"0,00",null,6529591920.4799995,null,6517672954.5200005,2888339634.0999999,3641252286.3800001,2888339634.0999999,"0,00",2888339634.0999999,"0,00",15747853.58]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204015",null,null,null,null,null,null,"SERVICIO DE MONITOREO HIDROLÓGICO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,800000000,776084000,23916000,"0,00",null,776084000,null,"0,00",303584000,472500000,303584000,"0,00",303584000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204051",null,null,null,null,null,null,"SERVICIO DE MONITOREO Y SEGUIMIENTO HIDROMETEOROLÓGICO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,12363015374,12034793875,328221499,"0,00",null,5526931562.4799995,null,6507862312.5200005,2429341171.0999999,3097590391.3800001,2429341171.0999999,"0,00",2429341171.0999999,"0,00",15103316.58]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204052",null,null,null,null,null,null,"LABORATORIO DE CALIDAD AMBIENTAL ACREDITADO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,236387000,236387000,"0,00","0,00",null,226576358,null,9810642,155414463,71161895,155414463,"0,00",155414463,"0,00",644537]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,455631960,"0,00",455631960,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204015",null,null,null,null,null,null,"SERVICIO DE MONITOREO HIDROLÓGICO",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204050",null,null,null,null,null,null,"SERVICIO DE MODELACIÓN HIDRODINÁMICA",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204051",null,null,null,null,null,null,"SERVICIO DE MONITOREO Y SEGUIMIENTO HIDROMETEOROLÓGICO",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,155631960,"0,00",155631960,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204052",null,null,null,null,null,null,"LABORATORIO DE CALIDAD AMBIENTAL ACREDITADO",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,300000000,"0,00",300000000,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204015",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO HIDROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,800000000,776084000,23916000,"0,00",null,776084000,null,"0,00",303584000,472500000,303584000,"0,00",303584000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204051",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO Y SEGUIMIENTO HIDROMETEOROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,12363015374,12034793875,328221499,"0,00",null,5526931562.4799995,null,6507862312.5200005,2429341171.0999999,3097590391.3800001,2429341171.0999999,"0,00",2429341171.0999999,"0,00",15103316.58]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204052",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - LABORATORIO DE CALIDAD AMBIENTAL ACREDITADO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,236387000,236387000,"0,00","0,00",null,226576358,null,9810642,155414463,71161895,155414463,"0,00",155414463,"0,00",644537]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204015",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO HIDROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204050",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MODELACIÓN HIDRODINÁMICA - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204051",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO Y SEGUIMIENTO HIDROMETEOROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,155631960,"0,00",155631960,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204052",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - LABORATORIO DE CALIDAD AMBIENTAL ACREDITADO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,300000000,"0,00",300000000,"0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"06 IDEAM-GG-SUBDIRECCION METEOROLOGIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,490000000,489996000,4000,"0,00",null,408234744,null,81761256,178352991,229881753,178352991,"0,00",178352991,"0,00",408308]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,490000000,489996000,4000,"0,00",null,408234744,null,81761256,178352991,229881753,178352991,"0,00",178352991,"0,00",408308]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,490000000,489996000,4000,"0,00",null,408234744,null,81761256,178352991,229881753,178352991,"0,00",178352991,"0,00",408308]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,490000000,489996000,4000,"0,00",null,408234744,null,81761256,178352991,229881753,178352991,"0,00",178352991,"0,00",408308]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,490000000,489996000,4000,"0,00",null,408234744,null,81761256,178352991,229881753,178352991,"0,00",178352991,"0,00",408308]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,null,null,null,null,"SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,490000000,489996000,4000,"0,00",null,408234744,null,81761256,178352991,229881753,178352991,"0,00",178352991,"0,00",408308]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,null,null,null,null,"SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,490000000,489996000,4000,"0,00",null,408234744,null,81761256,178352991,229881753,178352991,"0,00",178352991,"0,00",408308]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,"0,00","0,00","0,00","0,00",null,"0,00",null,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"0601 IDEAM-GG - SUBD. METEOROLOGÍA - CONVENIO 449-2021 (OMM)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,1600000000,1508680000,91320000,"0,00",null,869990803,null,638689197,377388702,492602101,377388702,"0,00",377388702,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,1600000000,1508680000,91320000,"0,00",null,869990803,null,638689197,377388702,492602101,377388702,"0,00",377388702,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,1600000000,1508680000,91320000,"0,00",null,869990803,null,638689197,377388702,492602101,377388702,"0,00",377388702,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,1600000000,1508680000,91320000,"0,00",null,869990803,null,638689197,377388702,492602101,377388702,"0,00",377388702,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,1600000000,1508680000,91320000,"0,00",null,869990803,null,638689197,377388702,492602101,377388702,"0,00",377388702,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,null,null,null,null,"SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,1600000000,1508680000,91320000,"0,00",null,869990803,null,638689197,377388702,492602101,377388702,"0,00",377388702,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204043",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,1600000000,1508680000,91320000,"0,00",null,869990803,null,638689197,377388702,492602101,377388702,"0,00",377388702,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"07 IDEAM-GG-SUBDIRECCION ECOSISTEMAS E INFORMACION AMBIENTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,650000001,641035334,8964667,"0,00",null,595124244,null,45911090,106880621,488243623,106880621,"0,00",106880621,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,650000001,641035334,8964667,"0,00",null,595124244,null,45911090,106880621,488243623,106880621,"0,00",106880621,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,650000001,641035334,8964667,"0,00",null,595124244,null,45911090,106880621,488243623,106880621,"0,00",106880621,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,650000001,641035334,8964667,"0,00",null,595124244,null,45911090,106880621,488243623,106880621,"0,00",106880621,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,650000001,641035334,8964667,"0,00",null,595124244,null,45911090,106880621,488243623,106880621,"0,00",106880621,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204046",null,null,null,null,null,null,"DOCUMENTOS DE ESTUDIOS TÉCNICOS PARA LA PLANIFICACIÓN SECTORIAL Y LA GESTIÓN AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,571000001,562165334,8834667,"0,00",null,549254244,null,12911090,90200621,459053623,90200621,"0,00",90200621,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204053",null,null,null,null,null,null,"SERVICIO DE MONITOREO Y SEGUIMIENTO DE LA BIODIVERSIDAD Y LOS SERVICIOS ECOSISTÉMICOS ",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,79000000,78870000,130000,"0,00",null,45870000,null,33000000,16680000,29190000,16680000,"0,00",16680000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204046",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - DOCUMENTOS DE ESTUDIOS TÉCNICOS PARA LA PLANIFICACIÓN SECTORIAL Y LA GESTIÓN AMBIENTAL - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,571000001,562165334,8834667,"0,00",null,549254244,null,12911090,90200621,459053623,90200621,"0,00",90200621,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204053",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO Y SEGUIMIENTO DE LA BIODIVERSIDAD Y LOS SERVICIOS ECOSISTÉMICOS  - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,79000000,78870000,130000,"0,00",null,45870000,null,33000000,16680000,29190000,16680000,"0,00",16680000,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"08 IDEAM-GG-SUBDIRECCION ESTUDIOS AMBIENTALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,698996953,654522000,44474953,"0,00",null,354522000,null,300000000,147113000,207409000,147113000,"0,00",147113000,"0,00","0,00"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,3000000000,2847064000,152936000,"0,00",null,2065209926,null,781854074,874214135,1190995791,874214135,"0,00",874214135,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,698996953,654522000,44474953,"0,00",null,354522000,null,300000000,147113000,207409000,147113000,"0,00",147113000,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,3000000000,2847064000,152936000,"0,00",null,2065209926,null,781854074,874214135,1190995791,874214135,"0,00",874214135,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,698996953,654522000,44474953,"0,00",null,354522000,null,300000000,147113000,207409000,147113000,"0,00",147113000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,3000000000,2847064000,152936000,"0,00",null,2065209926,null,781854074,874214135,1190995791,874214135,"0,00",874214135,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,698996953,654522000,44474953,"0,00",null,354522000,null,300000000,147113000,207409000,147113000,"0,00",147113000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,3000000000,2847064000,152936000,"0,00",null,2065209926,null,781854074,874214135,1190995791,874214135,"0,00",874214135,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,698996953,654522000,44474953,"0,00",null,354522000,null,300000000,147113000,207409000,147113000,"0,00",147113000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204046",null,null,null,null,null,null,"DOCUMENTOS DE ESTUDIOS TÉCNICOS PARA LA PLANIFICACIÓN SECTORIAL Y LA GESTIÓN AMBIENTAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,117559753,115130000,2429753,"0,00",null,115130000,null,"0,00",53273000,61857000,53273000,"0,00",53273000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204045",null,null,null,null,null,null,"SERVICIOS DE  ADMINISTRACIÓN DE REGISTRO DE ESTABLECIMIENTOS",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,372738600,370400000,2338600,"0,00",null,70400000,null,300000000,27500000,42900000,27500000,"0,00",27500000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204047",null,null,null,null,null,null,"SERVICIOS DE ASISTENCIA TÉCNICA A LAS ENTIDADES DEL SINA,SNGRD Y SECTOR PRODUCTIVO.",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,208698600,168992000,39706600,"0,00",null,168992000,null,"0,00",66340000,102652000,66340000,"0,00",66340000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,3000000000,2847064000,152936000,"0,00",null,2065209926,null,781854074,874214135,1190995791,874214135,"0,00",874214135,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204007",null,null,null,null,null,null,"SERVICIO DE ACREDITACIÓN DE LABORATORIOS Y ORGANIZACIONES",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,3000000000,2847064000,152936000,"0,00",null,2065209926,null,781854074,874214135,1190995791,874214135,"0,00",874214135,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204046",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - DOCUMENTOS DE ESTUDIOS TÉCNICOS PARA LA PLANIFICACIÓN SECTORIAL Y LA GESTIÓN AMBIENTAL - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,117559753,115130000,2429753,"0,00",null,115130000,null,"0,00",53273000,61857000,53273000,"0,00",53273000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204045",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIOS DE  ADMINISTRACIÓN DE REGISTRO DE ESTABLECIMIENTOS - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,372738600,370400000,2338600,"0,00",null,70400000,null,300000000,27500000,42900000,27500000,"0,00",27500000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204047",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIOS DE ASISTENCIA TÉCNICA A LAS ENTIDADES DEL SINA,SNGRD Y SECTOR PRODUCTIVO. - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"11","OTROS RECURSOS DEL TESORO",null,null,null,null,null,208698600,168992000,39706600,"0,00",null,168992000,null,"0,00",66340000,102652000,66340000,"0,00",66340000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204007",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ACREDITACIÓN DE LABORATORIOS Y ORGANIZACIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,3000000000,2847064000,152936000,"0,00",null,2065209926,null,781854074,874214135,1190995791,874214135,"0,00",874214135,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"105 IDEAM-GG CONVENIO 341-2020 FONDO NACIONAL DE GESTIÓN DEL RIESGO DE DESASTRES - OFC. DE INFORMATICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,540000000,540000000,"0,00","0,00",null,540000000,null,"0,00",279873983.81,260126016.19,279873983.81,"0,00",279873983.81,"0,00","0,00"]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,540000000,540000000,"0,00","0,00",null,540000000,null,"0,00",279873983.81,260126016.19,279873983.81,"0,00",279873983.81,"0,00","0,00"]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,540000000,540000000,"0,00","0,00",null,540000000,null,"0,00",279873983.81,260126016.19,279873983.81,"0,00",279873983.81,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,540000000,540000000,"0,00","0,00",null,540000000,null,"0,00",279873983.81,260126016.19,279873983.81,"0,00",279873983.81,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,540000000,540000000,"0,00","0,00",null,540000000,null,"0,00",279873983.81,260126016.19,279873983.81,"0,00",279873983.81,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204048",null,null,null,null,null,null,"SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,540000000,540000000,"0,00","0,00",null,540000000,null,"0,00",279873983.81,260126016.19,279873983.81,"0,00",279873983.81,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204048",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,540000000,540000000,"0,00","0,00",null,540000000,null,"0,00",279873983.81,260126016.19,279873983.81,"0,00",279873983.81,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"14 IDEAM-GG-OFICINA ASESORA DE PLANEACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,464402980,268012500,196390480,"0,00",null,263550000,null,4462500,188250000,75300000,188250000,"0,00",188250000,"0,00","0,00"]
["C",null,"3299",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL SECTOR AMBIENTE Y DESARROLLO SOSTENIBLE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,464402980,268012500,196390480,"0,00",null,263550000,null,4462500,188250000,75300000,188250000,"0,00",188250000,"0,00","0,00"]
["C",null,"3299",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,464402980,268012500,196390480,"0,00",null,263550000,null,4462500,188250000,75300000,188250000,"0,00",188250000,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,464402980,268012500,196390480,"0,00",null,263550000,null,4462500,188250000,75300000,188250000,"0,00",188250000,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,464402980,268012500,196390480,"0,00",null,263550000,null,4462500,188250000,75300000,188250000,"0,00",188250000,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299020",null,null,null,null,null,null,"SERVICIO DE GESTIÓN DE CALIDAD",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,464402980,268012500,196390480,"0,00",null,263550000,null,4462500,188250000,75300000,188250000,"0,00",188250000,"0,00","0,00"]
["C",null,"3299",null,"0900",null,"1",null,"0",null,null,"3299020",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE GESTIÓN DE CALIDAD - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL",null,null,null,null,null,null,null,"Nación",null,null,null,null,"CSF",null,null,"13","RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION",null,null,null,null,null,464402980,268012500,196390480,"0,00",null,263550000,null,4462500,188250000,75300000,188250000,"0,00",188250000,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
["DEPENDENCIA DE AFECTACION DE GASTOS:",null,null,null,null,null,null,"316 IDEAM-GG-CONVENIO 5212957-IDEAM-ECOPETROL-AC No. 4 (3034153) SUB. HIDROLOGÍA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,"",null,"","","","","","","",""]
["TIPO",null,"CTA",null,"SUBC",null,"OBJG",null,"ORD",null,null,"SORD",null,null,"ITEM",null,"SITEM",null,"CONCEPTO",null,null,null,null,null,null,null,"FUENTE",null,null,null,null,"SITUACION",null,null,"REC.","RECURSO",null,null,null,null,null,"APROPIACION\nVIGENTE DEPGSTO","TOTAL CDP\nDEPGSTOS","APROPIACION\nDISPONIBLE DEPGSTO","TOTAL CDP\nMODIFICACION DEPGSTOS",null,"TOTAL\nCOMPROMISO DEPGSTOS",null,"CDP POR COMPROMETER\nDEPGSTOS","TOTAL\nOBLIGACIONES DEPGSTOS","COMPROMISO POR OBLIGAR\nDEPGSTOS","TOTAL\nORDENES DE PAGO DEPGSTOS","OBLIGACIONES\nPOR ORDENAR DEPGSTOS","PAGOS\nDEPGSTOS","ORDENES DE PAGO\nPOR PAGAR DEPGSTOS","TOTAL REINTEGROS\nDEPGSTOS"]
["C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,2712368040,2324736755.8000002,387631284.19999999,"0,00",null,1759045029,null,565691726.79999995,810637397,948407632,810637397,"0,00",810637397,"0,00",3762150]
["C",null,"3204",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,2712368040,2324736755.8000002,387631284.19999999,"0,00",null,1759045029,null,565691726.79999995,810637397,948407632,810637397,"0,00",810637397,"0,00",3762150]
["C",null,"3204",null,"0900",null,null,null,null,null,null,null,null,null,null,null,null,null,"INTERSUBSECTORIAL AMBIENTE",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,2712368040,2324736755.8000002,387631284.19999999,"0,00",null,1759045029,null,565691726.79999995,810637397,948407632,810637397,"0,00",810637397,"0,00",3762150]
["C",null,"3204",null,"0900",null,"3",null,null,null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,2712368040,2324736755.8000002,387631284.19999999,"0,00",null,1759045029,null,565691726.79999995,810637397,948407632,810637397,"0,00",810637397,"0,00",3762150]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,null,null,null,null,null,null,null,"FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,2712368040,2324736755.8000002,387631284.19999999,"0,00",null,1759045029,null,565691726.79999995,810637397,948407632,810637397,"0,00",810637397,"0,00",3762150]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204015",null,null,null,null,null,null,"SERVICIO DE MONITOREO HIDROLÓGICO",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,745854311,705850423.79999995,40003887.200000003,"0,00",null,673503532,null,32346891.800000001,341564209,331939323,341564209,"0,00",341564209,"0,00",3762150]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204050",null,null,null,null,null,null,"SERVICIO DE MODELACIÓN HIDRODINÁMICA",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,566756631,483408050,83348581,"0,00",null,415429000,null,67979050,238254000,177175000,238254000,"0,00",238254000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204051",null,null,null,null,null,null,"SERVICIO DE MONITOREO Y SEGUIMIENTO HIDROMETEOROLÓGICO",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,438068143,227511827,210556316,"0,00",null,204726474,null,22785353,74950000,129776474,74950000,"0,00",74950000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204052",null,null,null,null,null,null,"LABORATORIO DE CALIDAD AMBIENTAL ACREDITADO",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,961688955,907966455,53722500,"0,00",null,465386023,null,442580432,155869188,309516835,155869188,"0,00",155869188,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204015",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO HIDROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,745854311,705850423.79999995,40003887.200000003,"0,00",null,673503532,null,32346891.800000001,341564209,331939323,341564209,"0,00",341564209,"0,00",3762150]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204050",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MODELACIÓN HIDRODINÁMICA - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,566756631,483408050,83348581,"0,00",null,415429000,null,67979050,238254000,177175000,238254000,"0,00",238254000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204051",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO Y SEGUIMIENTO HIDROMETEOROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,438068143,227511827,210556316,"0,00",null,204726474,null,22785353,74950000,129776474,74950000,"0,00",74950000,"0,00","0,00"]
["C",null,"3204",null,"0900",null,"3",null,"0",null,null,"3204052",null,null,"02",null,null,null,"ADQUISICIÓN DE BIENES Y SERVICIOS - LABORATORIO DE CALIDAD AMBIENTAL ACREDITADO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL",null,null,null,null,null,null,null,"Propios",null,null,null,null,"CSF",null,null,"20","INGRESOS CORRIENTES",null,null,null,null,null,961688955,907966455,53722500,"0,00",null,465386023,null,442580432,155869188,309516835,155869188,"0,00",155869188,"0,00","0,00"]
["","","","","","","","","","",null,"",null,"","","","","","","","","","","","","","",null,"",null,"","","","","","","","","",null,null,"","","","",null,"",null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUNCIONAMIENTO RECURSO 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AP28+AP165","v":49764900000},{"$f":"+AQ28+AQ165","v":49542301310},{"$f":"+AR28+AR165","v":222598690},{"$f":"+AS28+AS165","v":0},null,{"$f":"+AU28+AU165","v":25007424942.849998},null,{"$f":"+AW28+AW165","v":24534876367.150002},20532222100.870003,4475202841.9799995,20532222100.870003,0,20532222100.870003,0,41414312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUNCIONAMIENTO RECURSO 10 PTREVIO CONCEPTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3936000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUNCIONAMIENTO RECURSO 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AP29","v":218383350},"0,00",218383350,"0,00",null,{"$f":"+AU29","v":"0,00"},null,{"$f":"+AW29","v":"0,00"},"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUNCIONAMIENTO RECURSO 21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,596894000,533476000,63418000,"0,00",null,{"$f":"+AU30","v":533091000},null,385000,222524000,310567000,222524000,"0,00",222524000,"0,00","0,00"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SERVICIO DE LA DEUDA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AP138","v":73458261},{"$f":"+AQ138","v":"0,00"},{"$f":"+AR138","v":73458261},{"$f":"+AS138","v":"0,00"},null,{"$f":"+AU138","v":"0,00"},null,{"$f":"+AW138","v":"0,00"},"0,00","0,00","0,00","0,00","0,00","0,00","0,00"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION RECURSO 11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AP18+AP142+AP177+AP207+AP217+AP244+AP271+AP283","v":18000000000},{"$f":"+AQ18+AQ142+AQ177+AQ207+AQ217+AQ244+AQ271+AQ283","v":17315991208.950001},{"$f":"+AR18+AR142+AR177+AR207+AR217+AR244+AR271+AR283","v":684008791.04999995},{"$f":"+AS18+AS142+AS177+AS207+AS217+AS244+AS271+AS283","v":0},null,{"$f":"+AU18+AU142+AU177+AU207+AU217+AU244+AU271+AU283","v":10170915569.43},null,{"$f":"+AW18+AW142+AW177+AW207+AW217+AW244+AW271+AW283","v":7145075639.5200005},4467052922.0500002,5703862647.3800001,4467052922.0500002,0,4467052922.0500002,0,16156161.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION RECURSO 13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AP143+AP178+AP314","v":5920239274},{"$f":"+AQ143+AQ178+AQ314","v":4591674217.2399998},{"$f":"+AR143+AR178+AR314","v":1328565056.76},{"$f":"+AS143+AS178+AS304","v":0},null,{"$f":"+AU143+AU178+AU314","v":3160936805.2399998},null,{"$f":"+AW143+AW178+AW314","v":1430737412},1999735976.74,1161200828.5,1999735976.74,0,1999735976.74,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INVERSION RECURSO 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AP239+AP240+AP267+AP300+AP310+AP333+AP334+AP335+AP336","v":8308000000},{"$f":"+AQ239+AQ240+AQ267+AQ300+AQ310+AQ333+AQ334+AQ335+AQ336","v":7220480755.8000002},{"$f":"+AR239+AR240+AR267+AR300+AR310+AR333+AR334+AR335+AR336","v":1087519244.2},{"$f":"+AS179+AS218+AS245+AS261+AS284+AS314","v":0},null,{"$f":"+AU239+AU240+AU267+AU300+AU310+AU333+AU334+AU335+AU336","v":5234245758},null,{"$f":"+AW239+AW240+AW267+AW300+AW310+AW333+AW334+AW335+AW336","v":1986234997.8},2342114217.8099999,2892131540.1900001,2342114217.8099999,0,2342114217.8099999,0,3762150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL A+B+C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP338:AP345)","v":86817874885},{"$f":"SUM(AQ338:AQ345)","v":79203923491.990005},3677951393.0100002,0,null,{"$f":"+AU338+AU339+AU340+AU341+AU342+AU343+AU344+AU345","v":44106614075.519997},null,35097309416.470001,29563649217.470005,14542964858.050001,29563649217.470005,0,29563649217.470005,0,61332623.579999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AP346-AP339","v":82881874885}]

{"sheet":"Eje.Consolidado","index":1,"n_rows":166,"n_cols":23,"rows_kept":166,"cut":false,"hidden":false,"merged":[[1,0,1,21],[6,0,6,1],[6,2,6,3],[7,4,7,5],[23,0,23,3],[24,0,24,3],[25,0,25,3],[26,0,26,3],[27,0,27,3],[8,0,8,3],[15,0,15,3],[14,0,14,3],[13,0,13,3],[12,0,12,3],[11,0,11,3],[10,0,10,3],[9,0,9,3],[16,0,16,3],[17,0,17,3],[18,0,18,3],[19,0,19,3],[20,0,20,3],[21,0,21,3],[39,0,39,3],[40,0,40,3],[41,0,41,3],[42,0,42,3],[22,0,22,3],[33,0,33,3],[34,0,34,3],[35,0,35,3],[36,0,36,3],[37,0,37,3],[28,0,28,3],[29,0,29,3],[30,0,30,3],[31,0,31,3],[32,0,32,3],[38,0,38,3],[48,0,48,3],[49,0,49,3],[50,0,50,3],[51,0,51,3],[52,0,52,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[47,0,47,3],[58,0,58,3],[59,0,59,3],[60,0,60,3],[61,0,61,3],[62,0,62,3],[53,0,53,3],[54,0,54,3],[55,0,55,3],[56,0,56,3],[57,0,57,3],[68,0,68,3],[69,0,69,3],[70,0,70,3],[71,0,71,3],[72,0,72,3],[63,0,63,3],[64,0,64,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[78,0,78,3],[79,0,79,3],[80,0,80,3],[81,0,81,3],[82,0,82,3],[73,0,73,3],[74,0,74,3],[75,0,75,3],[76,0,76,3],[77,0,77,3],[88,0,88,3],[89,0,89,3],[90,0,90,3],[91,0,91,3],[92,0,92,3],[83,0,83,3],[84,0,84,3],[85,0,85,3],[86,0,86,3],[87,0,87,3],[98,0,98,3],[99,0,99,3],[100,0,100,3],[101,0,101,3],[102,0,102,3],[93,0,93,3],[94,0,94,3],[95,0,95,3],[96,0,96,3],[97,0,97,3],[111,0,111,3],[112,0,112,3],[113,0,113,3],[115,0,115,3],[103,0,103,3],[104,0,104,3],[105,0,105,3],[106,0,106,3],[109,0,109,3],[107,0,107,3],[108,0,108,3],[139,0,139,3],[156,0,156,3],[160,1,160,4],[161,1,161,4],[0,0,0,21],[7,0,7,3],[152,0,152,3],[153,0,153,3],[154,0,154,3],[155,0,155,3],[149,0,149,3],[150,0,150,3],[151,0,151,3],[145,0,145,3],[131,0,131,3],[146,0,146,3],[147,0,147,3],[148,0,148,3],[140,0,140,3],[141,0,141,3],[142,0,142,3],[143,0,143,3],[144,0,144,3],[110,0,110,3],[129,0,129,3],[130,0,130,3],[132,0,132,3],[133,0,133,3],[134,0,134,3],[135,0,135,3],[136,0,136,3],[137,0,137,3],[138,0,138,3],[165,0,165,4],[158,5,158,8],[165,5,165,8],[114,0,114,3],[121,0,121,3],[122,0,122,3],[123,0,123,3],[124,0,124,3],[125,0,125,3],[116,0,116,3],[117,0,117,3],[118,0,118,3],[119,0,119,3],[120,0,120,3],[157,5,157,8],[159,5,159,8],[160,5,160,8],[161,5,161,8],[162,5,162,8],[163,5,163,8],[164,5,164,8],[126,0,126,3],[127,0,127,3],[128,0,128,3]]}
["INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA, Y ESTUDIOS AMBIENTALES IDEAM"]
["EJECUCIÓN CONSOLIDADA A 30 DE JUNIO DE 2022"]
[]
[]
[]
[]
[]
["RUBRO",null,null,null,{"$f":"+Eje.Depend.Afectacion!S270","v":"CONCEPTO"},"FUENTE","SITUACION","REC","RECURSO","APROPIACION VIGENTE","TOTAL CDPS","APROPIACION DISPONIBLE","TOTAL CDPS MODIFICACIONES","TOTAL COMPROMISOS","CPS POR COMPROMETER","TOTAL OBLIGACIONES","COMPROMISOS POR OBLIGAR","TOTAL ORDENES DE PAGO","OBLIGACIONES POR ORDENAR","PAGOS","ORDENES DE PAGO POR ORDENAR","TOTAL REINTEGROS","PORCENTAJE DE EJECUCION"]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A28,\" \", Eje.Depend.Afectacion!C28,\" \",Eje.Depend.Afectacion!E28,\" \",Eje.Depend.Afectacion!G28,\" \",Eje.Depend.Afectacion!I28,\" \",Eje.Depend.Afectacion!LMN28,\" \",Eje.Depend.Afectacion!O28)","v":"A      "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S28","v":"FUNCIONAMIENTO "},{"$f":"+Eje.Depend.Afectacion!AA28","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF28","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI28","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ28","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$28+Eje.Depend.Afectacion!$AP$165","v":49764900000},{"$f":"+Eje.Depend.Afectacion!$AQ$28+Eje.Depend.Afectacion!$AQ$165","v":49542301310},{"$f":"+Eje.Depend.Afectacion!$AR$28+Eje.Depend.Afectacion!$AR$165","v":222598690},{"$f":"+Eje.Depend.Afectacion!$AS$28+Eje.Depend.Afectacion!$AS$165","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$28+Eje.Depend.Afectacion!$AU$165","v":25007424942.849998},{"$f":"+Eje.Depend.Afectacion!$AW$28+Eje.Depend.Afectacion!$AW$165","v":24534876367.150002},{"$f":"+Eje.Depend.Afectacion!$AX$28+Eje.Depend.Afectacion!$AX$165","v":20532222100.870003},{"$f":"+Eje.Depend.Afectacion!$AY$28+Eje.Depend.Afectacion!$AY$165","v":4475202841.9799995},{"$f":"+Eje.Depend.Afectacion!$AZ$28+Eje.Depend.Afectacion!$AZ$165","v":20532222100.870003},{"$f":"+Eje.Depend.Afectacion!$BA$28+Eje.Depend.Afectacion!$BA$165","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$28+Eje.Depend.Afectacion!$BB$165","v":20532222100.870003},{"$f":"+Eje.Depend.Afectacion!$BC$28+Eje.Depend.Afectacion!$BC$165","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$28+Eje.Depend.Afectacion!$BD$165","v":41414312},{"$f":"+(N9/J9)*100","v":50.251130702262039}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A29,\" \", Eje.Depend.Afectacion!C29,\" \",Eje.Depend.Afectacion!E29,\" \",Eje.Depend.Afectacion!G29,\" \",Eje.Depend.Afectacion!I29,\" \",Eje.Depend.Afectacion!L29,\" \",Eje.Depend.Afectacion!O29)","v":"A      "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S29","v":"FUNCIONAMIENTO "},{"$f":"+Eje.Depend.Afectacion!AA29","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF29","v":"SSF"},{"$f":"+Eje.Depend.Afectacion!AI29","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ29","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$29","v":218383350},{"$f":"+Eje.Depend.Afectacion!$AQ$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$29","v":218383350},{"$f":"+Eje.Depend.Afectacion!$AS$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$29","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$29","v":"0,00"},{"$f":"+(N10/J10)*100","v":0}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A30,\" \", Eje.Depend.Afectacion!C30,\" \",Eje.Depend.Afectacion!E30,\" \",Eje.Depend.Afectacion!G30,\" \",Eje.Depend.Afectacion!I30,\" \",Eje.Depend.Afectacion!L30,\" \",Eje.Depend.Afectacion!O30)","v":"A      "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S30","v":"FUNCIONAMIENTO "},{"$f":"+Eje.Depend.Afectacion!AA30","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF30","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI30","v":"21"},{"$f":"+Eje.Depend.Afectacion!AJ30","v":"OTROS RECURSOS DE TESORERIA"},{"$f":"+Eje.Depend.Afectacion!$AP$30","v":596894000},{"$f":"+Eje.Depend.Afectacion!$AQ$30","v":533476000},{"$f":"+Eje.Depend.Afectacion!$AR$30","v":63418000},{"$f":"+Eje.Depend.Afectacion!$AS$30","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$30","v":533091000},{"$f":"+Eje.Depend.Afectacion!$AW$30","v":385000},{"$f":"+Eje.Depend.Afectacion!$AX$30","v":222524000},{"$f":"+Eje.Depend.Afectacion!$AY$30","v":310567000},{"$f":"+Eje.Depend.Afectacion!$AZ$30","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BA$30","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$30","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BC$30","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$30","v":"0,00"},89.310832409104464]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A31,\" \", Eje.Depend.Afectacion!C31,\" \",Eje.Depend.Afectacion!E31,\" \",Eje.Depend.Afectacion!G31,\" \",Eje.Depend.Afectacion!I31,\" \",Eje.Depend.Afectacion!L31,\" \",Eje.Depend.Afectacion!O31)","v":"A 01     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S31","v":"GASTOS DE PERSONAL"},{"$f":"+Eje.Depend.Afectacion!AA31","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF31","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI31","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ31","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$31","v":30641000000},{"$f":"+Eje.Depend.Afectacion!$AQ$31","v":30641000000},{"$f":"+Eje.Depend.Afectacion!$AR$31","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$31","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$31","v":14343588392},{"$f":"+Eje.Depend.Afectacion!$AW$31","v":16297411608},{"$f":"+Eje.Depend.Afectacion!$AX$31","v":14243774320},{"$f":"+Eje.Depend.Afectacion!$AY$31","v":99814072},{"$f":"+Eje.Depend.Afectacion!$AZ$31","v":14243774320},{"$f":"+Eje.Depend.Afectacion!$BA$31","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$31","v":14243774320},{"$f":"+Eje.Depend.Afectacion!$BC$31","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$31","v":17626069},46.811750243138277]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A32,\" \", Eje.Depend.Afectacion!C32,\" \",Eje.Depend.Afectacion!E32,\" \",Eje.Depend.Afectacion!G32,\" \",Eje.Depend.Afectacion!I32,\" \",Eje.Depend.Afectacion!L32,\" \",Eje.Depend.Afectacion!O32)","v":"A 01 01    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S32","v":"PLANTA DE PERSONAL PERMANENTE"},{"$f":"+Eje.Depend.Afectacion!AA32","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF32","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI32","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ32","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$32","v":30641000000},{"$f":"+Eje.Depend.Afectacion!$AQ$32","v":30641000000},{"$f":"+Eje.Depend.Afectacion!$AR$32","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$32","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$32","v":14343588392},{"$f":"+Eje.Depend.Afectacion!$AW$32","v":16297411608},{"$f":"+Eje.Depend.Afectacion!$AX$32","v":14243774320},{"$f":"+Eje.Depend.Afectacion!$AY$32","v":99814072},{"$f":"+Eje.Depend.Afectacion!$AZ$32","v":14243774320},{"$f":"+Eje.Depend.Afectacion!$BA$32","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$32","v":14243774320},{"$f":"+Eje.Depend.Afectacion!$BC$32","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$32","v":17626069},46.811750243138277]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A33,\" \", Eje.Depend.Afectacion!C33,\" \",Eje.Depend.Afectacion!E33,\" \",Eje.Depend.Afectacion!G33,\" \",Eje.Depend.Afectacion!I33,\" \",Eje.Depend.Afectacion!L33,\" \",Eje.Depend.Afectacion!O33)","v":"A 01 01 01   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S33","v":"SALARIO"},{"$f":"+Eje.Depend.Afectacion!AA33","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF33","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI33","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ33","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$33","v":20880000000},{"$f":"+Eje.Depend.Afectacion!$AQ$33","v":20880000000},{"$f":"+Eje.Depend.Afectacion!$AR$33","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$33","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$33","v":9498306039},{"$f":"+Eje.Depend.Afectacion!$AW$33","v":11381693961},{"$f":"+Eje.Depend.Afectacion!$AX$33","v":9494101037},{"$f":"+Eje.Depend.Afectacion!$AY$33","v":4205002},{"$f":"+Eje.Depend.Afectacion!$AZ$33","v":9494101037},{"$f":"+Eje.Depend.Afectacion!$BA$33","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$33","v":9494101037},{"$f":"+Eje.Depend.Afectacion!$BC$33","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$33","v":9732388},45.489971451149422]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A34,\" \", Eje.Depend.Afectacion!C34,\" \",Eje.Depend.Afectacion!E34,\" \",Eje.Depend.Afectacion!G34,\" \",Eje.Depend.Afectacion!I34,\" \",Eje.Depend.Afectacion!L34,\" \",Eje.Depend.Afectacion!O34)","v":"A 01 01 01 001  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S34","v":"FACTORES SALARIALES COMUNES"},{"$f":"+Eje.Depend.Afectacion!AA34","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF34","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI34","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ34","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$34","v":19972262769},{"$f":"+Eje.Depend.Afectacion!$AQ$34","v":19972262769},{"$f":"+Eje.Depend.Afectacion!$AR$34","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$34","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$34","v":9056060481},{"$f":"+Eje.Depend.Afectacion!$AW$34","v":10916202288},{"$f":"+Eje.Depend.Afectacion!$AX$34","v":9051855479},{"$f":"+Eje.Depend.Afectacion!$AY$34","v":4205002},{"$f":"+Eje.Depend.Afectacion!$AZ$34","v":9051855479},{"$f":"+Eje.Depend.Afectacion!$BA$34","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$34","v":9051855479},{"$f":"+Eje.Depend.Afectacion!$BC$34","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$34","v":9732388},45.343187127781974]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A35,\" \", Eje.Depend.Afectacion!C35,\" \",Eje.Depend.Afectacion!E35,\" \",Eje.Depend.Afectacion!G35,\" \",Eje.Depend.Afectacion!I35,\" \",Eje.Depend.Afectacion!L35,\" \",Eje.Depend.Afectacion!O35)","v":"A 01 01 01 001 001 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S35","v":"SUELDO BÁSICO"},{"$f":"+Eje.Depend.Afectacion!AA35","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF35","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI35","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ35","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$35","v":14162436744},{"$f":"+Eje.Depend.Afectacion!$AQ$35","v":14162436744},{"$f":"+Eje.Depend.Afectacion!$AR$35","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$35","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$35","v":7093590145},{"$f":"+Eje.Depend.Afectacion!$AW$35","v":7068846599},{"$f":"+Eje.Depend.Afectacion!$AX$35","v":7089385143},{"$f":"+Eje.Depend.Afectacion!$AY$35","v":4205002},{"$f":"+Eje.Depend.Afectacion!$AZ$35","v":7089385143},{"$f":"+Eje.Depend.Afectacion!$BA$35","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$35","v":7089385143},{"$f":"+Eje.Depend.Afectacion!$BC$35","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$35","v":3702079},50.087356245423244]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A36,\" \", Eje.Depend.Afectacion!C36,\" \",Eje.Depend.Afectacion!E36,\" \",Eje.Depend.Afectacion!G36,\" \",Eje.Depend.Afectacion!I36,\" \",Eje.Depend.Afectacion!L36,\" \",Eje.Depend.Afectacion!O36)","v":"A 01 01 01 001 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S36","v":"PRIMA TÉCNICA SALARIAL"},{"$f":"+Eje.Depend.Afectacion!AA36","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF36","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI36","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ36","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$36","v":90157782},{"$f":"+Eje.Depend.Afectacion!$AQ$36","v":90157782},{"$f":"+Eje.Depend.Afectacion!$AR$36","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$36","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$36","v":46625615},{"$f":"+Eje.Depend.Afectacion!$AW$36","v":43532167},{"$f":"+Eje.Depend.Afectacion!$AX$36","v":46625615},{"$f":"+Eje.Depend.Afectacion!$AY$36","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$36","v":46625615},{"$f":"+Eje.Depend.Afectacion!$BA$36","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$36","v":46625615},{"$f":"+Eje.Depend.Afectacion!$BC$36","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$36","v":"0,00"},51.715574591220538]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A37,\" \", Eje.Depend.Afectacion!C37,\" \",Eje.Depend.Afectacion!E37,\" \",Eje.Depend.Afectacion!G37,\" \",Eje.Depend.Afectacion!I37,\" \",Eje.Depend.Afectacion!L37,\" \",Eje.Depend.Afectacion!O37)","v":"A 01 01 01 001 004 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S37","v":"SUBSIDIO DE ALIMENTACIÓN"},{"$f":"+Eje.Depend.Afectacion!AA37","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF37","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI37","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ37","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$37","v":129582526},{"$f":"+Eje.Depend.Afectacion!$AQ$37","v":129582526},{"$f":"+Eje.Depend.Afectacion!$AR$37","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$37","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$37","v":86389939},{"$f":"+Eje.Depend.Afectacion!$AW$37","v":43192587},{"$f":"+Eje.Depend.Afectacion!$AX$37","v":86389939},{"$f":"+Eje.Depend.Afectacion!$AY$37","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$37","v":86389939},{"$f":"+Eje.Depend.Afectacion!$BA$37","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$37","v":86389939},{"$f":"+Eje.Depend.Afectacion!$BC$37","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$37","v":"0,00"},66.667892397775915]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A38,\" \", Eje.Depend.Afectacion!C38,\" \",Eje.Depend.Afectacion!E38,\" \",Eje.Depend.Afectacion!G38,\" \",Eje.Depend.Afectacion!I38,\" \",Eje.Depend.Afectacion!L38,\" \",Eje.Depend.Afectacion!O38)","v":"A 01 01 01 001 005 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S38","v":"AUXILIO DE TRANSPORTE"},{"$f":"+Eje.Depend.Afectacion!AA38","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF38","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI38","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ38","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$38","v":153094872},{"$f":"+Eje.Depend.Afectacion!$AQ$38","v":153094872},{"$f":"+Eje.Depend.Afectacion!$AR$38","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$38","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$38","v":100122942},{"$f":"+Eje.Depend.Afectacion!$AW$38","v":52971930},{"$f":"+Eje.Depend.Afectacion!$AX$38","v":100122942},{"$f":"+Eje.Depend.Afectacion!$AY$38","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$38","v":100122942},{"$f":"+Eje.Depend.Afectacion!$BA$38","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$38","v":100122942},{"$f":"+Eje.Depend.Afectacion!$BC$38","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$38","v":5652145},65.399278690405779]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A39,\" \", Eje.Depend.Afectacion!C39,\" \",Eje.Depend.Afectacion!E39,\" \",Eje.Depend.Afectacion!G39,\" \",Eje.Depend.Afectacion!I39,\" \",Eje.Depend.Afectacion!L39,\" \",Eje.Depend.Afectacion!O39)","v":"A 01 01 01 001 006 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S39","v":"PRIMA DE SERVICIO"},{"$f":"+Eje.Depend.Afectacion!AA39","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF39","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI39","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ39","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$39","v":695515084},{"$f":"+Eje.Depend.Afectacion!$AQ$39","v":695515084},{"$f":"+Eje.Depend.Afectacion!$AR$39","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$39","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$39","v":26221743},{"$f":"+Eje.Depend.Afectacion!$AW$39","v":669293341},{"$f":"+Eje.Depend.Afectacion!$AX$39","v":26221743},{"$f":"+Eje.Depend.Afectacion!$AY$39","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$39","v":26221743},{"$f":"+Eje.Depend.Afectacion!$BA$39","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$39","v":26221743},{"$f":"+Eje.Depend.Afectacion!$BC$39","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$39","v":"0,00"},3.7701185212540982]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A40,\" \", Eje.Depend.Afectacion!C40,\" \",Eje.Depend.Afectacion!E40,\" \",Eje.Depend.Afectacion!G40,\" \",Eje.Depend.Afectacion!I40,\" \",Eje.Depend.Afectacion!L40,\" \",Eje.Depend.Afectacion!O40)","v":"A 01 01 01 001 007 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S40","v":"BONIFICACIÓN POR SERVICIOS PRESTADOS"},{"$f":"+Eje.Depend.Afectacion!AA40","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF40","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI40","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ40","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$40","v":498017482},{"$f":"+Eje.Depend.Afectacion!$AQ$40","v":498017482},{"$f":"+Eje.Depend.Afectacion!$AR$40","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$40","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$40","v":260203650},{"$f":"+Eje.Depend.Afectacion!$AW$40","v":237813832},{"$f":"+Eje.Depend.Afectacion!$AX$40","v":260203650},{"$f":"+Eje.Depend.Afectacion!$AY$40","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$40","v":260203650},{"$f":"+Eje.Depend.Afectacion!$BA$40","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$40","v":260203650},{"$f":"+Eje.Depend.Afectacion!$BC$40","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$40","v":378164},52.247894783741742]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A41,\" \", Eje.Depend.Afectacion!C41,\" \",Eje.Depend.Afectacion!E41,\" \",Eje.Depend.Afectacion!G41,\" \",Eje.Depend.Afectacion!I41,\" \",Eje.Depend.Afectacion!L41,\" \",Eje.Depend.Afectacion!O41)","v":"A 01 01 01 001 008 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S41","v":"HORAS EXTRAS, DOMINICALES, FESTIVOS Y RECARGOS"},{"$f":"+Eje.Depend.Afectacion!AA41","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF41","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI41","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ41","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$41","v":2208890558},{"$f":"+Eje.Depend.Afectacion!$AQ$41","v":2208890558},{"$f":"+Eje.Depend.Afectacion!$AR$41","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$41","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$41","v":1005468675},{"$f":"+Eje.Depend.Afectacion!$AW$41","v":1203421883},{"$f":"+Eje.Depend.Afectacion!$AX$41","v":1005468675},{"$f":"+Eje.Depend.Afectacion!$AY$41","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$41","v":1005468675},{"$f":"+Eje.Depend.Afectacion!$BA$41","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$41","v":1005468675},{"$f":"+Eje.Depend.Afectacion!$BC$41","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$41","v":"0,00"},45.519171212827473]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A42,\" \", Eje.Depend.Afectacion!C42,\" \",Eje.Depend.Afectacion!E42,\" \",Eje.Depend.Afectacion!G42,\" \",Eje.Depend.Afectacion!I42,\" \",Eje.Depend.Afectacion!L42,\" \",Eje.Depend.Afectacion!O42)","v":"A 01 01 01 001 009 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S42","v":"PRIMA DE NAVIDAD"},{"$f":"+Eje.Depend.Afectacion!AA42","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF42","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI42","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ42","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$42","v":1109335261},{"$f":"+Eje.Depend.Afectacion!$AQ$42","v":1109335261},{"$f":"+Eje.Depend.Afectacion!$AR$42","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$42","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$42","v":25217600},{"$f":"+Eje.Depend.Afectacion!$AW$42","v":1084117661},{"$f":"+Eje.Depend.Afectacion!$AX$42","v":25217600},{"$f":"+Eje.Depend.Afectacion!$AY$42","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$42","v":25217600},{"$f":"+Eje.Depend.Afectacion!$BA$42","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$42","v":25217600},{"$f":"+Eje.Depend.Afectacion!$BC$42","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$42","v":"0,00"},2.2732172037214275]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A43,\" \", Eje.Depend.Afectacion!C43,\" \",Eje.Depend.Afectacion!E43,\" \",Eje.Depend.Afectacion!G43,\" \",Eje.Depend.Afectacion!I43,\" \",Eje.Depend.Afectacion!L43,\" \",Eje.Depend.Afectacion!O43)","v":"A 01 01 01 001 010 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S43","v":"PRIMA DE VACACIONES"},{"$f":"+Eje.Depend.Afectacion!AA43","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF43","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI43","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ43","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$43","v":889034526},{"$f":"+Eje.Depend.Afectacion!$AQ$43","v":889034526},{"$f":"+Eje.Depend.Afectacion!$AR$43","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$43","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$43","v":393093792},{"$f":"+Eje.Depend.Afectacion!$AW$43","v":495940734},{"$f":"+Eje.Depend.Afectacion!$AX$43","v":393093792},{"$f":"+Eje.Depend.Afectacion!$AY$43","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$43","v":393093792},{"$f":"+Eje.Depend.Afectacion!$BA$43","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$43","v":393093792},{"$f":"+Eje.Depend.Afectacion!$BC$43","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$43","v":"0,00"},44.215807204769909]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A44,\" \", Eje.Depend.Afectacion!C44,\" \",Eje.Depend.Afectacion!E44,\" \",Eje.Depend.Afectacion!G44,\" \",Eje.Depend.Afectacion!I44,\" \",Eje.Depend.Afectacion!L44,\" \",Eje.Depend.Afectacion!O44)","v":"A 01 01 01 001 012 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S44","v":"AUXILIO DE CONECTIVIDAD DIGITAL "},{"$f":"+Eje.Depend.Afectacion!AA44","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF44","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI44","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ44","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$44","v":36197934},{"$f":"+Eje.Depend.Afectacion!$AQ$44","v":36197934},{"$f":"+Eje.Depend.Afectacion!$AR$44","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$44","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$44","v":19126380},{"$f":"+Eje.Depend.Afectacion!$AW$44","v":17071554},{"$f":"+Eje.Depend.Afectacion!$AX$44","v":19126380},{"$f":"+Eje.Depend.Afectacion!$AY$44","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$44","v":19126380},{"$f":"+Eje.Depend.Afectacion!$BA$44","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$44","v":19126380},{"$f":"+Eje.Depend.Afectacion!$BC$44","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$44","v":"0,00"},52.838319446629193]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A45,\" \", Eje.Depend.Afectacion!C45,\" \",Eje.Depend.Afectacion!E45,\" \",Eje.Depend.Afectacion!G45,\" \",Eje.Depend.Afectacion!I45,\" \",Eje.Depend.Afectacion!L45,\" \",Eje.Depend.Afectacion!O45)","v":"A 01 01 01 002  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S45","v":"FACTORES SALARIALES ESPECIALES"},{"$f":"+Eje.Depend.Afectacion!AA45","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF45","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI45","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ45","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$45","v":907737231},{"$f":"+Eje.Depend.Afectacion!$AQ$45","v":907737231},{"$f":"+Eje.Depend.Afectacion!$AR$45","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$45","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$45","v":442245558},{"$f":"+Eje.Depend.Afectacion!$AW$45","v":465491673},{"$f":"+Eje.Depend.Afectacion!$AX$45","v":442245558},{"$f":"+Eje.Depend.Afectacion!$AY$45","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$45","v":442245558},{"$f":"+Eje.Depend.Afectacion!$BA$45","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$45","v":442245558},{"$f":"+Eje.Depend.Afectacion!$BC$45","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$45","v":"0,00"},48.719557036655246]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A46,\" \", Eje.Depend.Afectacion!C46,\" \",Eje.Depend.Afectacion!E46,\" \",Eje.Depend.Afectacion!G46,\" \",Eje.Depend.Afectacion!I46,\" \",Eje.Depend.Afectacion!L46,\" \",Eje.Depend.Afectacion!O46)","v":"A 01 01 01 002 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S46","v":"PRIMA ESPECIAL DE SERVICIOS"},{"$f":"+Eje.Depend.Afectacion!AA46","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF46","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI46","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ46","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$46","v":465780980},{"$f":"+Eje.Depend.Afectacion!$AQ$46","v":465780980},{"$f":"+Eje.Depend.Afectacion!$AR$46","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$46","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$46","v":434773990},{"$f":"+Eje.Depend.Afectacion!$AW$46","v":31006990},{"$f":"+Eje.Depend.Afectacion!$AX$46","v":434773990},{"$f":"+Eje.Depend.Afectacion!$AY$46","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$46","v":434773990},{"$f":"+Eje.Depend.Afectacion!$BA$46","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$46","v":434773990},{"$f":"+Eje.Depend.Afectacion!$BC$46","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$46","v":"0,00"},93.34301070000754]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A47,\" \", Eje.Depend.Afectacion!C47,\" \",Eje.Depend.Afectacion!E47,\" \",Eje.Depend.Afectacion!G47,\" \",Eje.Depend.Afectacion!I47,\" \",Eje.Depend.Afectacion!L47,\" \",Eje.Depend.Afectacion!O47)","v":"A 01 01 01 002 004 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S47","v":"PRIMA SEMESTRAL"},{"$f":"+Eje.Depend.Afectacion!AA47","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF47","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI47","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ47","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$47","v":441956251},{"$f":"+Eje.Depend.Afectacion!$AQ$47","v":441956251},{"$f":"+Eje.Depend.Afectacion!$AR$47","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$47","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$47","v":7471568},{"$f":"+Eje.Depend.Afectacion!$AW$47","v":434484683},{"$f":"+Eje.Depend.Afectacion!$AX$47","v":7471568},{"$f":"+Eje.Depend.Afectacion!$AY$47","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$47","v":7471568},{"$f":"+Eje.Depend.Afectacion!$BA$47","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$47","v":7471568},{"$f":"+Eje.Depend.Afectacion!$BC$47","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$47","v":"0,00"},1.6905673317425258]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A48,\" \", Eje.Depend.Afectacion!C48,\" \",Eje.Depend.Afectacion!E48,\" \",Eje.Depend.Afectacion!G48,\" \",Eje.Depend.Afectacion!I48,\" \",Eje.Depend.Afectacion!L48,\" \",Eje.Depend.Afectacion!O48)","v":"A 01 01 02   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S48","v":"CONTRIBUCIONES INHERENTES A LA NÓMINA"},{"$f":"+Eje.Depend.Afectacion!AA48","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF48","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI48","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ48","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$48","v":7620000000},{"$f":"+Eje.Depend.Afectacion!$AQ$48","v":7620000000},{"$f":"+Eje.Depend.Afectacion!$AR$48","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$48","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$48","v":3764549923},{"$f":"+Eje.Depend.Afectacion!$AW$48","v":3855450077},{"$f":"+Eje.Depend.Afectacion!$AX$48","v":3670552187},{"$f":"+Eje.Depend.Afectacion!$AY$48","v":93997736},{"$f":"+Eje.Depend.Afectacion!$AZ$48","v":3670552187},{"$f":"+Eje.Depend.Afectacion!$BA$48","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$48","v":3670552187},{"$f":"+Eje.Depend.Afectacion!$BC$48","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$48","v":"0,00"},49.403542296587929]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A49,\" \", Eje.Depend.Afectacion!C49,\" \",Eje.Depend.Afectacion!E49,\" \",Eje.Depend.Afectacion!G49,\" \",Eje.Depend.Afectacion!I49,\" \",Eje.Depend.Afectacion!L49,\" \",Eje.Depend.Afectacion!O49)","v":"A 01 01 02 001  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S49","v":"APORTES A LA SEGURIDAD SOCIAL EN PENSIONES"},{"$f":"+Eje.Depend.Afectacion!AA49","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF49","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI49","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ49","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$49","v":2139952467},{"$f":"+Eje.Depend.Afectacion!$AQ$49","v":2139952467},{"$f":"+Eje.Depend.Afectacion!$AR$49","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$49","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$49","v":1078274100},{"$f":"+Eje.Depend.Afectacion!$AW$49","v":1061678367},{"$f":"+Eje.Depend.Afectacion!$AX$49","v":1077769500},{"$f":"+Eje.Depend.Afectacion!$AY$49","v":504600},{"$f":"+Eje.Depend.Afectacion!$AZ$49","v":1077769500},{"$f":"+Eje.Depend.Afectacion!$BA$49","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$49","v":1077769500},{"$f":"+Eje.Depend.Afectacion!$BC$49","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$49","v":"0,00"},50.387759383816253]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A50,\" \", Eje.Depend.Afectacion!C50,\" \",Eje.Depend.Afectacion!E50,\" \",Eje.Depend.Afectacion!G50,\" \",Eje.Depend.Afectacion!I50,\" \",Eje.Depend.Afectacion!L50,\" \",Eje.Depend.Afectacion!O50)","v":"A 01 01 02 002  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S50","v":"APORTES A LA SEGURIDAD SOCIAL EN SALUD"},{"$f":"+Eje.Depend.Afectacion!AA50","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF50","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI50","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ50","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$50","v":1459397767},{"$f":"+Eje.Depend.Afectacion!$AQ$50","v":1459397767},{"$f":"+Eje.Depend.Afectacion!$AR$50","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$50","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$50","v":763670400},{"$f":"+Eje.Depend.Afectacion!$AW$50","v":695727367},{"$f":"+Eje.Depend.Afectacion!$AX$50","v":763313000},{"$f":"+Eje.Depend.Afectacion!$AY$50","v":357400},{"$f":"+Eje.Depend.Afectacion!$AZ$50","v":763313000},{"$f":"+Eje.Depend.Afectacion!$BA$50","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$50","v":763313000},{"$f":"+Eje.Depend.Afectacion!$BC$50","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$50","v":"0,00"},52.327776379282341]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A51,\" \", Eje.Depend.Afectacion!C51,\" \",Eje.Depend.Afectacion!E51,\" \",Eje.Depend.Afectacion!G51,\" \",Eje.Depend.Afectacion!I51,\" \",Eje.Depend.Afectacion!L51,\" \",Eje.Depend.Afectacion!O51)","v":"A 01 01 02 003  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S51","v":"AUXILIO DE CESANTÍAS "},{"$f":"+Eje.Depend.Afectacion!AA51","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF51","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI51","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ51","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$51","v":1795344560},{"$f":"+Eje.Depend.Afectacion!$AQ$51","v":1795344560},{"$f":"+Eje.Depend.Afectacion!$AR$51","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$51","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$51","v":836365423},{"$f":"+Eje.Depend.Afectacion!$AW$51","v":958979137},{"$f":"+Eje.Depend.Afectacion!$AX$51","v":743630387},{"$f":"+Eje.Depend.Afectacion!$AY$51","v":92735036},{"$f":"+Eje.Depend.Afectacion!$AZ$51","v":743630387},{"$f":"+Eje.Depend.Afectacion!$BA$51","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$51","v":743630387},{"$f":"+Eje.Depend.Afectacion!$BC$51","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$51","v":"0,00"},46.585231695023488]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A52,\" \", Eje.Depend.Afectacion!C52,\" \",Eje.Depend.Afectacion!E52,\" \",Eje.Depend.Afectacion!G52,\" \",Eje.Depend.Afectacion!I52,\" \",Eje.Depend.Afectacion!L52,\" \",Eje.Depend.Afectacion!O52)","v":"A 01 01 02 004  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S52","v":"APORTES A CAJAS DE COMPENSACIÓN FAMILIAR"},{"$f":"+Eje.Depend.Afectacion!AA52","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF52","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI52","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ52","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$52","v":808875967},{"$f":"+Eje.Depend.Afectacion!$AQ$52","v":808875967},{"$f":"+Eje.Depend.Afectacion!$AR$52","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$52","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$52","v":394999800},{"$f":"+Eje.Depend.Afectacion!$AW$52","v":413876167},{"$f":"+Eje.Depend.Afectacion!$AX$52","v":394831500},{"$f":"+Eje.Depend.Afectacion!$AY$52","v":168300},{"$f":"+Eje.Depend.Afectacion!$AZ$52","v":394831500},{"$f":"+Eje.Depend.Afectacion!$BA$52","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$52","v":394831500},{"$f":"+Eje.Depend.Afectacion!$BC$52","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$52","v":"0,00"},48.833172960373048]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A53,\" \", Eje.Depend.Afectacion!C53,\" \",Eje.Depend.Afectacion!E53,\" \",Eje.Depend.Afectacion!G53,\" \",Eje.Depend.Afectacion!I53,\" \",Eje.Depend.Afectacion!L53,\" \",Eje.Depend.Afectacion!O53)","v":"A 01 01 02 005  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S53","v":"APORTES GENERALES AL SISTEMA DE RIESGOS LABORALES"},{"$f":"+Eje.Depend.Afectacion!AA53","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF53","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI53","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ53","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$53","v":400367405},{"$f":"+Eje.Depend.Afectacion!$AQ$53","v":400367405},{"$f":"+Eje.Depend.Afectacion!$AR$53","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$53","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$53","v":196608900},{"$f":"+Eje.Depend.Afectacion!$AW$53","v":203758505},{"$f":"+Eje.Depend.Afectacion!$AX$53","v":196586900},{"$f":"+Eje.Depend.Afectacion!$AY$53","v":22000},{"$f":"+Eje.Depend.Afectacion!$AZ$53","v":196586900},{"$f":"+Eje.Depend.Afectacion!$BA$53","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$53","v":196586900},{"$f":"+Eje.Depend.Afectacion!$BC$53","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$53","v":"0,00"},49.107119496903103]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A54,\" \", Eje.Depend.Afectacion!C54,\" \",Eje.Depend.Afectacion!E54,\" \",Eje.Depend.Afectacion!G54,\" \",Eje.Depend.Afectacion!I54,\" \",Eje.Depend.Afectacion!L54,\" \",Eje.Depend.Afectacion!O54)","v":"A 01 01 02 006  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S54","v":"APORTES AL ICBF"},{"$f":"+Eje.Depend.Afectacion!AA54","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF54","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI54","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ54","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$54","v":608312667},{"$f":"+Eje.Depend.Afectacion!$AQ$54","v":608312667},{"$f":"+Eje.Depend.Afectacion!$AR$54","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$54","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$54","v":296599900},{"$f":"+Eje.Depend.Afectacion!$AW$54","v":311712767},{"$f":"+Eje.Depend.Afectacion!$AX$54","v":296473700},{"$f":"+Eje.Depend.Afectacion!$AY$54","v":126200},{"$f":"+Eje.Depend.Afectacion!$AZ$54","v":296473700},{"$f":"+Eje.Depend.Afectacion!$BA$54","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$54","v":296473700},{"$f":"+Eje.Depend.Afectacion!$BC$54","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$54","v":"0,00"},48.757804348006452]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A55,\" \", Eje.Depend.Afectacion!C55,\" \",Eje.Depend.Afectacion!E55,\" \",Eje.Depend.Afectacion!G55,\" \",Eje.Depend.Afectacion!I55,\" \",Eje.Depend.Afectacion!L55,\" \",Eje.Depend.Afectacion!O55)","v":"A 01 01 02 007  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S55","v":"APORTES AL SENA"},{"$f":"+Eje.Depend.Afectacion!AA55","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF55","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI55","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ55","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$55","v":407749167},{"$f":"+Eje.Depend.Afectacion!$AQ$55","v":407749167},{"$f":"+Eje.Depend.Afectacion!$AR$55","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$55","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$55","v":198031400},{"$f":"+Eje.Depend.Afectacion!$AW$55","v":209717767},{"$f":"+Eje.Depend.Afectacion!$AX$55","v":197947200},{"$f":"+Eje.Depend.Afectacion!$AY$55","v":84200},{"$f":"+Eje.Depend.Afectacion!$AZ$55","v":197947200},{"$f":"+Eje.Depend.Afectacion!$BA$55","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$55","v":197947200},{"$f":"+Eje.Depend.Afectacion!$BC$55","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$55","v":"0,00"},48.566966171141189]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A56,\" \", Eje.Depend.Afectacion!C56,\" \",Eje.Depend.Afectacion!E56,\" \",Eje.Depend.Afectacion!G56,\" \",Eje.Depend.Afectacion!I56,\" \",Eje.Depend.Afectacion!L56,\" \",Eje.Depend.Afectacion!O56)","v":"A 01 01 03   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S56","v":"REMUNERACIONES NO CONSTITUTIVAS DE FACTOR SALARIAL"},{"$f":"+Eje.Depend.Afectacion!AA56","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF56","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI56","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ56","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$56","v":2141000000},{"$f":"+Eje.Depend.Afectacion!$AQ$56","v":2141000000},{"$f":"+Eje.Depend.Afectacion!$AR$56","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$56","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$56","v":1080732430},{"$f":"+Eje.Depend.Afectacion!$AW$56","v":1060267570},{"$f":"+Eje.Depend.Afectacion!$AX$56","v":1079121096},{"$f":"+Eje.Depend.Afectacion!$AY$56","v":1611334},{"$f":"+Eje.Depend.Afectacion!$AZ$56","v":1079121096},{"$f":"+Eje.Depend.Afectacion!$BA$56","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$56","v":1079121096},{"$f":"+Eje.Depend.Afectacion!$BC$56","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$56","v":7893681},50.477927603923398]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A57,\" \", Eje.Depend.Afectacion!C57,\" \",Eje.Depend.Afectacion!E57,\" \",Eje.Depend.Afectacion!G57,\" \",Eje.Depend.Afectacion!I57,\" \",Eje.Depend.Afectacion!L57,\" \",Eje.Depend.Afectacion!O57)","v":"A 01 01 03 001  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S57","v":"PRESTACIONES SOCIALES SEGÚN DEFINICIÓN LEGAL"},{"$f":"+Eje.Depend.Afectacion!AA57","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF57","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI57","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ57","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$57","v":1020920888},{"$f":"+Eje.Depend.Afectacion!$AQ$57","v":1020920888},{"$f":"+Eje.Depend.Afectacion!$AR$57","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$57","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$57","v":501744045},{"$f":"+Eje.Depend.Afectacion!$AW$57","v":519176843},{"$f":"+Eje.Depend.Afectacion!$AX$57","v":500132711},{"$f":"+Eje.Depend.Afectacion!$AY$57","v":1611334},{"$f":"+Eje.Depend.Afectacion!$AZ$57","v":500132711},{"$f":"+Eje.Depend.Afectacion!$BA$57","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$57","v":500132711},{"$f":"+Eje.Depend.Afectacion!$BC$57","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$57","v":5658658},49.146221896088775]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A58,\" \", Eje.Depend.Afectacion!C58,\" \",Eje.Depend.Afectacion!E58,\" \",Eje.Depend.Afectacion!G58,\" \",Eje.Depend.Afectacion!I58,\" \",Eje.Depend.Afectacion!L58,\" \",Eje.Depend.Afectacion!O58)","v":"A 01 01 03 001 001 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S58","v":"VACACIONES"},{"$f":"+Eje.Depend.Afectacion!AA58","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF58","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI58","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ58","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$58","v":819995701},{"$f":"+Eje.Depend.Afectacion!$AQ$58","v":819995701},{"$f":"+Eje.Depend.Afectacion!$AR$58","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$58","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$58","v":388812898},{"$f":"+Eje.Depend.Afectacion!$AW$58","v":431182803},{"$f":"+Eje.Depend.Afectacion!$AX$58","v":388812898},{"$f":"+Eje.Depend.Afectacion!$AY$58","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$58","v":388812898},{"$f":"+Eje.Depend.Afectacion!$BA$58","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$58","v":388812898},{"$f":"+Eje.Depend.Afectacion!$BC$58","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$58","v":"0,00"},47.416455662613281]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A59,\" \", Eje.Depend.Afectacion!C59,\" \",Eje.Depend.Afectacion!E59,\" \",Eje.Depend.Afectacion!G59,\" \",Eje.Depend.Afectacion!I59,\" \",Eje.Depend.Afectacion!L59,\" \",Eje.Depend.Afectacion!O59)","v":"A 01 01 03 001 002 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S59","v":"INDEMNIZACIÓN POR VACACIONES"},{"$f":"+Eje.Depend.Afectacion!AA59","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF59","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI59","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ59","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$59","v":122632377},{"$f":"+Eje.Depend.Afectacion!$AQ$59","v":122632377},{"$f":"+Eje.Depend.Afectacion!$AR$59","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$59","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$59","v":74565496},{"$f":"+Eje.Depend.Afectacion!$AW$59","v":48066881},{"$f":"+Eje.Depend.Afectacion!$AX$59","v":72954162},{"$f":"+Eje.Depend.Afectacion!$AY$59","v":1611334},{"$f":"+Eje.Depend.Afectacion!$AZ$59","v":72954162},{"$f":"+Eje.Depend.Afectacion!$BA$59","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$59","v":72954162},{"$f":"+Eje.Depend.Afectacion!$BC$59","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$59","v":5658658},60.804086020447926]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A60,\" \", Eje.Depend.Afectacion!C60,\" \",Eje.Depend.Afectacion!E60,\" \",Eje.Depend.Afectacion!G60,\" \",Eje.Depend.Afectacion!I60,\" \",Eje.Depend.Afectacion!L60,\" \",Eje.Depend.Afectacion!O60)","v":"A 01 01 03 001 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S60","v":"BONIFICACIÓN ESPECIAL DE RECREACIÓN"},{"$f":"+Eje.Depend.Afectacion!AA60","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF60","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI60","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ60","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$60","v":78292810},{"$f":"+Eje.Depend.Afectacion!$AQ$60","v":78292810},{"$f":"+Eje.Depend.Afectacion!$AR$60","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$60","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$60","v":38365651},{"$f":"+Eje.Depend.Afectacion!$AW$60","v":39927159},{"$f":"+Eje.Depend.Afectacion!$AX$60","v":38365651},{"$f":"+Eje.Depend.Afectacion!$AY$60","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$60","v":38365651},{"$f":"+Eje.Depend.Afectacion!$BA$60","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$60","v":38365651},{"$f":"+Eje.Depend.Afectacion!$BC$60","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$60","v":"0,00"},49.002776883343444]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A61,\" \", Eje.Depend.Afectacion!C61,\" \",Eje.Depend.Afectacion!E61,\" \",Eje.Depend.Afectacion!G61,\" \",Eje.Depend.Afectacion!I61,\" \",Eje.Depend.Afectacion!L61,\" \",Eje.Depend.Afectacion!O61)","v":"A 01 01 03 002  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S61","v":"PRIMA TÉCNICA NO SALARIAL"},{"$f":"+Eje.Depend.Afectacion!AA61","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF61","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI61","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ61","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$61","v":580678266},{"$f":"+Eje.Depend.Afectacion!$AQ$61","v":580678266},{"$f":"+Eje.Depend.Afectacion!$AR$61","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$61","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$61","v":285416412},{"$f":"+Eje.Depend.Afectacion!$AW$61","v":295261854},{"$f":"+Eje.Depend.Afectacion!$AX$61","v":285416412},{"$f":"+Eje.Depend.Afectacion!$AY$61","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$61","v":285416412},{"$f":"+Eje.Depend.Afectacion!$BA$61","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$61","v":285416412},{"$f":"+Eje.Depend.Afectacion!$BC$61","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$61","v":"0,00"},49.152246383542106]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A62,\" \", Eje.Depend.Afectacion!C62,\" \",Eje.Depend.Afectacion!E62,\" \",Eje.Depend.Afectacion!G62,\" \",Eje.Depend.Afectacion!I62,\" \",Eje.Depend.Afectacion!L62,\" \",Eje.Depend.Afectacion!O62)","v":"A 01 01 03 016  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S62","v":"PRIMA DE COORDINACIÓN"},{"$f":"+Eje.Depend.Afectacion!AA62","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF62","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI62","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ62","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$62","v":376434913},{"$f":"+Eje.Depend.Afectacion!$AQ$62","v":376434913},{"$f":"+Eje.Depend.Afectacion!$AR$62","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$62","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$62","v":216123425},{"$f":"+Eje.Depend.Afectacion!$AW$62","v":160311488},{"$f":"+Eje.Depend.Afectacion!$AX$62","v":216123425},{"$f":"+Eje.Depend.Afectacion!$AY$62","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$62","v":216123425},{"$f":"+Eje.Depend.Afectacion!$BA$62","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$62","v":216123425},{"$f":"+Eje.Depend.Afectacion!$BC$62","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$62","v":2235023},57.413225377424013]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A63,\" \", Eje.Depend.Afectacion!C63,\" \",Eje.Depend.Afectacion!E63,\" \",Eje.Depend.Afectacion!G63,\" \",Eje.Depend.Afectacion!I63,\" \",Eje.Depend.Afectacion!L63,\" \",Eje.Depend.Afectacion!O63)","v":"A 01 01 03 030  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S63","v":"BONIFICACIÓN DE DIRECCIÓN"},{"$f":"+Eje.Depend.Afectacion!AA63","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF63","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI63","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ63","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$63","v":67816884},{"$f":"+Eje.Depend.Afectacion!$AQ$63","v":67816884},{"$f":"+Eje.Depend.Afectacion!$AR$63","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$63","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$63","v":35174274},{"$f":"+Eje.Depend.Afectacion!$AW$63","v":32642610},{"$f":"+Eje.Depend.Afectacion!$AX$63","v":35174274},{"$f":"+Eje.Depend.Afectacion!$AY$63","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$63","v":35174274},{"$f":"+Eje.Depend.Afectacion!$BA$63","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$63","v":35174274},{"$f":"+Eje.Depend.Afectacion!$BC$63","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$63","v":"0,00"},51.86654403053965]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A64,\" \", Eje.Depend.Afectacion!C64,\" \",Eje.Depend.Afectacion!E64,\" \",Eje.Depend.Afectacion!G64,\" \",Eje.Depend.Afectacion!I64,\" \",Eje.Depend.Afectacion!L64,\" \",Eje.Depend.Afectacion!O64)","v":"A 01 01 03 038  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S64","v":"QUINQUENIOS"},{"$f":"+Eje.Depend.Afectacion!AA64","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF64","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI64","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ64","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$64","v":95149049},{"$f":"+Eje.Depend.Afectacion!$AQ$64","v":95149049},{"$f":"+Eje.Depend.Afectacion!$AR$64","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$64","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$64","v":42274274},{"$f":"+Eje.Depend.Afectacion!$AW$64","v":52874775},{"$f":"+Eje.Depend.Afectacion!$AX$64","v":42274274},{"$f":"+Eje.Depend.Afectacion!$AY$64","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$64","v":42274274},{"$f":"+Eje.Depend.Afectacion!$BA$64","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$64","v":42274274},{"$f":"+Eje.Depend.Afectacion!$BC$64","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$64","v":"0,00"},44.429528665073683]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A65,\" \", Eje.Depend.Afectacion!C65,\" \",Eje.Depend.Afectacion!E65,\" \",Eje.Depend.Afectacion!G65,\" \",Eje.Depend.Afectacion!I65,\" \",Eje.Depend.Afectacion!L65,\" \",Eje.Depend.Afectacion!O65)","v":"A 01 01 03 038 001 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S65","v":"BENEFICIOS A LOS EMPLEADOS A CORTO PLAZO"},{"$f":"+Eje.Depend.Afectacion!AA65","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF65","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI65","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ65","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$65","v":95149049},{"$f":"+Eje.Depend.Afectacion!$AQ$65","v":95149049},{"$f":"+Eje.Depend.Afectacion!$AR$65","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$65","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$65","v":42274274},{"$f":"+Eje.Depend.Afectacion!$AW$65","v":52874775},{"$f":"+Eje.Depend.Afectacion!$AX$65","v":42274274},{"$f":"+Eje.Depend.Afectacion!$AY$65","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$65","v":42274274},{"$f":"+Eje.Depend.Afectacion!$BA$65","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$65","v":42274274},{"$f":"+Eje.Depend.Afectacion!$BC$65","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$65","v":"0,00"},44.429528665073683]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A66,\" \", Eje.Depend.Afectacion!C66,\" \",Eje.Depend.Afectacion!E66,\" \",Eje.Depend.Afectacion!G66,\" \",Eje.Depend.Afectacion!I66,\" \",Eje.Depend.Afectacion!L66,\" \",Eje.Depend.Afectacion!O66)","v":"A 02     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S66","v":"ADQUISICIÓN DE BIENES  Y SERVICIOS"},{"$f":"+Eje.Depend.Afectacion!AA66","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF66","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI66","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ66","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$66+Eje.Depend.Afectacion!$AP$166","v":18519000000},{"$f":"+Eje.Depend.Afectacion!$AQ$66++Eje.Depend.Afectacion!$AQ$166","v":18340101310},{"$f":"+Eje.Depend.Afectacion!$AR$66++Eje.Depend.Afectacion!$AR$166","v":178898690},{"$f":"+Eje.Depend.Afectacion!$AS$66++Eje.Depend.Afectacion!$AS$166","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$66++Eje.Depend.Afectacion!$AU$166","v":10375072906.85},{"$f":"+Eje.Depend.Afectacion!$AW$66++Eje.Depend.Afectacion!$AW$166","v":7965028403.1499996},{"$f":"+Eje.Depend.Afectacion!$AX$66++Eje.Depend.Afectacion!$AX$166","v":6023435362.8699999},{"$f":"+Eje.Depend.Afectacion!$AY$66++Eje.Depend.Afectacion!$AY$166","v":4351637543.9799995},{"$f":"+Eje.Depend.Afectacion!$AZ$66++Eje.Depend.Afectacion!$AZ$166","v":6023435362.8699999},{"$f":"+Eje.Depend.Afectacion!$BA$66++Eje.Depend.Afectacion!$BA$166","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$66++Eje.Depend.Afectacion!$BB$166","v":6023435362.8699999},{"$f":"+Eje.Depend.Afectacion!$BC$66++Eje.Depend.Afectacion!$BC$166","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$66++Eje.Depend.Afectacion!$BD$166","v":37017},56.023937074626062]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A67,\" \", Eje.Depend.Afectacion!C67,\" \",Eje.Depend.Afectacion!E67,\" \",Eje.Depend.Afectacion!G67,\" \",Eje.Depend.Afectacion!I67,\" \",Eje.Depend.Afectacion!L67,\" \",Eje.Depend.Afectacion!O67)","v":"A 02     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S67","v":"ADQUISICIÓN DE BIENES  Y SERVICIOS"},{"$f":"+Eje.Depend.Afectacion!AA67","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF67","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI67","v":"21"},{"$f":"+Eje.Depend.Afectacion!AJ67","v":"OTROS RECURSOS DE TESORERIA"},{"$f":"+Eje.Depend.Afectacion!$AP$67","v":596894000},{"$f":"+Eje.Depend.Afectacion!$AQ$67","v":533476000},{"$f":"+Eje.Depend.Afectacion!$AR$67","v":63418000},{"$f":"+Eje.Depend.Afectacion!$AS$67","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$67","v":533091000},{"$f":"+Eje.Depend.Afectacion!$AW$67","v":385000},{"$f":"+Eje.Depend.Afectacion!$AX$67","v":222524000},{"$f":"+Eje.Depend.Afectacion!$AY$67","v":310567000},{"$f":"+Eje.Depend.Afectacion!$AZ$67","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BA$67","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$67","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BC$67","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$67","v":"0,00"},89.310832409104464]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A68,\" \", Eje.Depend.Afectacion!C68,\" \",Eje.Depend.Afectacion!E68,\" \",Eje.Depend.Afectacion!G68,\" \",Eje.Depend.Afectacion!I68,\" \",Eje.Depend.Afectacion!L68,\" \",Eje.Depend.Afectacion!O68)","v":"A 02 01    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S68","v":"ADQUISICIÓN DE ACTIVOS NO FINANCIEROS"},{"$f":"+Eje.Depend.Afectacion!AA68","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF68","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI68","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ68","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$68","v":72799600},{"$f":"+Eje.Depend.Afectacion!$AQ$68","v":70799600},{"$f":"+Eje.Depend.Afectacion!$AR$68","v":2000000},{"$f":"+Eje.Depend.Afectacion!$AS$68","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$68","v":7103400},{"$f":"+Eje.Depend.Afectacion!$AW$68","v":63696200},{"$f":"+Eje.Depend.Afectacion!$AX$68","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$68","v":7103400},{"$f":"+Eje.Depend.Afectacion!$AZ$68","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$68","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$68","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$68","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$68","v":"0,00"},9.7574711948966755]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A69,\" \", Eje.Depend.Afectacion!C69,\" \",Eje.Depend.Afectacion!E69,\" \",Eje.Depend.Afectacion!G69,\" \",Eje.Depend.Afectacion!I69,\" \",Eje.Depend.Afectacion!L69,\" \",Eje.Depend.Afectacion!O69)","v":"A 02 01 01   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S69","v":"ACTIVOS FIJOS"},{"$f":"+Eje.Depend.Afectacion!AA69","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF69","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI69","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ69","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$69","v":72799600},{"$f":"+Eje.Depend.Afectacion!$AQ$69","v":70799600},{"$f":"+Eje.Depend.Afectacion!$AR$69","v":2000000},{"$f":"+Eje.Depend.Afectacion!$AS$69","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$69","v":7103400},{"$f":"+Eje.Depend.Afectacion!$AW$69","v":63696200},{"$f":"+Eje.Depend.Afectacion!$AX$69","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$69","v":7103400},{"$f":"+Eje.Depend.Afectacion!$AZ$69","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$69","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$69","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$69","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$69","v":"0,00"},9.7574711948966755]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A70,\" \", Eje.Depend.Afectacion!C70,\" \",Eje.Depend.Afectacion!E70,\" \",Eje.Depend.Afectacion!G70,\" \",Eje.Depend.Afectacion!I70,\" \",Eje.Depend.Afectacion!L70,\" \",Eje.Depend.Afectacion!O70)","v":"A 02 01 01 003  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S70","v":"ACTIVOS FIJOS NO CLASIFICADOS COMO MAQUINARIA Y EQUIPO"},{"$f":"+Eje.Depend.Afectacion!AA70","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF70","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI70","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ70","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$70","v":48400000},{"$f":"+Eje.Depend.Afectacion!$AQ$70","v":48400000},{"$f":"+Eje.Depend.Afectacion!$AR$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$70","v":48400000},{"$f":"+Eje.Depend.Afectacion!$AX$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$70","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$70","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A71,\" \", Eje.Depend.Afectacion!C71,\" \",Eje.Depend.Afectacion!E71,\" \",Eje.Depend.Afectacion!G71,\" \",Eje.Depend.Afectacion!I71,\" \",Eje.Depend.Afectacion!L71,\" \",Eje.Depend.Afectacion!O71)","v":"A 02 01 01 003 008 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S71","v":"MUEBLES, INSTRUMENTOS MUSICALES, ARTÍCULOS DE DEPORTE Y ANTIGÜEDADES"},{"$f":"+Eje.Depend.Afectacion!AA71","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF71","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI71","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ71","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$71","v":48400000},{"$f":"+Eje.Depend.Afectacion!$AQ$71","v":48400000},{"$f":"+Eje.Depend.Afectacion!$AR$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$71","v":48400000},{"$f":"+Eje.Depend.Afectacion!$AX$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$71","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$71","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A72,\" \", Eje.Depend.Afectacion!C72,\" \",Eje.Depend.Afectacion!E72,\" \",Eje.Depend.Afectacion!G72,\" \",Eje.Depend.Afectacion!I72,\" \",Eje.Depend.Afectacion!L72,\" \",Eje.Depend.Afectacion!O72)","v":"A 02 01 01 004  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S72","v":"MAQUINARIA Y EQUIPO"},{"$f":"+Eje.Depend.Afectacion!AA72","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF72","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI72","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ72","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$72","v":24399600},{"$f":"+Eje.Depend.Afectacion!$AQ$72","v":22399600},{"$f":"+Eje.Depend.Afectacion!$AR$72","v":2000000},{"$f":"+Eje.Depend.Afectacion!$AS$72","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$72","v":7103400},{"$f":"+Eje.Depend.Afectacion!$AW$72","v":15296200},{"$f":"+Eje.Depend.Afectacion!$AX$72","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$72","v":7103400},{"$f":"+Eje.Depend.Afectacion!$AZ$72","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$72","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$72","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$72","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$72","v":"0,00"},29.112772340530174]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A73,\" \", Eje.Depend.Afectacion!C73,\" \",Eje.Depend.Afectacion!E73,\" \",Eje.Depend.Afectacion!G73,\" \",Eje.Depend.Afectacion!I73,\" \",Eje.Depend.Afectacion!L73,\" \",Eje.Depend.Afectacion!O73)","v":"A 02 01 01 004 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S73","v":"MAQUINARIA PARA USO GENERAL"},{"$f":"+Eje.Depend.Afectacion!AA73","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF73","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI73","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ73","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$73","v":2000000},{"$f":"+Eje.Depend.Afectacion!$AQ$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$73","v":2000000},{"$f":"+Eje.Depend.Afectacion!$AS$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$73","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$73","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A74,\" \", Eje.Depend.Afectacion!C74,\" \",Eje.Depend.Afectacion!E74,\" \",Eje.Depend.Afectacion!G74,\" \",Eje.Depend.Afectacion!I74,\" \",Eje.Depend.Afectacion!L74,\" \",Eje.Depend.Afectacion!O74)","v":"A 02 01 01 004 004 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S74","v":"MAQUINARIA PARA USOS ESPECIALES"},{"$f":"+Eje.Depend.Afectacion!AA74","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF74","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI74","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ74","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$74","v":22399600},{"$f":"+Eje.Depend.Afectacion!$AQ$74","v":22399600},{"$f":"+Eje.Depend.Afectacion!$AR$74","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$74","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$74","v":7103400},{"$f":"+Eje.Depend.Afectacion!$AW$74","v":15296200},{"$f":"+Eje.Depend.Afectacion!$AX$74","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$74","v":7103400},{"$f":"+Eje.Depend.Afectacion!$AZ$74","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$74","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$74","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$74","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$74","v":"0,00"},31.712173431668422]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A75,\" \", Eje.Depend.Afectacion!C75,\" \",Eje.Depend.Afectacion!E75,\" \",Eje.Depend.Afectacion!G75,\" \",Eje.Depend.Afectacion!I75,\" \",Eje.Depend.Afectacion!L75,\" \",Eje.Depend.Afectacion!O75)","v":"A 02 01 01 004 009 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S75","v":"EQUIPO DE TRANSPORTE"},{"$f":"+Eje.Depend.Afectacion!AA75","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF75","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI75","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ75","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AQ$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$75","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$75","v":"0,00"},{"$error":"#DIV/0!"}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A76,\" \", Eje.Depend.Afectacion!C76,\" \",Eje.Depend.Afectacion!E76,\" \",Eje.Depend.Afectacion!G76,\" \",Eje.Depend.Afectacion!I76,\" \",Eje.Depend.Afectacion!L76,\" \",Eje.Depend.Afectacion!O76)","v":"A 02 02    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S76","v":"ADQUISICIONES DIFERENTES DE ACTIVOS"},{"$f":"+Eje.Depend.Afectacion!AA76","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF76","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI76","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ76","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$76++Eje.Depend.Afectacion!$AP$167","v":18446200400},{"$f":"+Eje.Depend.Afectacion!$AQ$76++Eje.Depend.Afectacion!$AQ$167","v":18269301710},{"$f":"+Eje.Depend.Afectacion!$AR$76++Eje.Depend.Afectacion!$AR$167","v":176898690},{"$f":"+Eje.Depend.Afectacion!$AS$76++Eje.Depend.Afectacion!$AS$167","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$76++Eje.Depend.Afectacion!$AU$167","v":10367969506.85},{"$f":"+Eje.Depend.Afectacion!$AW$76++Eje.Depend.Afectacion!$AW$167","v":7901332203.1499996},{"$f":"+Eje.Depend.Afectacion!$AX$76++Eje.Depend.Afectacion!$AX$167","v":6023435362.8699999},{"$f":"+Eje.Depend.Afectacion!$AY$76++Eje.Depend.Afectacion!$AY$167","v":4344534143.9799995},{"$f":"+Eje.Depend.Afectacion!$AZ$76++Eje.Depend.Afectacion!$AZ$167","v":6023435362.8699999},{"$f":"+Eje.Depend.Afectacion!$BA$76++Eje.Depend.Afectacion!$BA$167","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$76++Eje.Depend.Afectacion!$BB$167","v":6023435362.8699999},{"$f":"+Eje.Depend.Afectacion!$BC$76++Eje.Depend.Afectacion!$BC$167","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$76++Eje.Depend.Afectacion!$BD$167","v":37017},56.20653187119229]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A77,\" \", Eje.Depend.Afectacion!C77,\" \",Eje.Depend.Afectacion!E77,\" \",Eje.Depend.Afectacion!G77,\" \",Eje.Depend.Afectacion!I77,\" \",Eje.Depend.Afectacion!L77,\" \",Eje.Depend.Afectacion!O77)","v":"A 02 02    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S77","v":"ADQUISICIONES DIFERENTES DE ACTIVOS"},{"$f":"+Eje.Depend.Afectacion!AA77","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF77","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI77","v":"21"},{"$f":"+Eje.Depend.Afectacion!AJ77","v":"OTROS RECURSOS DE TESORERIA"},{"$f":"+Eje.Depend.Afectacion!$AP$77","v":596894000},{"$f":"+Eje.Depend.Afectacion!$AQ$77","v":533476000},{"$f":"+Eje.Depend.Afectacion!$AR$77","v":63418000},{"$f":"+Eje.Depend.Afectacion!$AS$77","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$77","v":533091000},{"$f":"+Eje.Depend.Afectacion!$AW$77","v":385000},{"$f":"+Eje.Depend.Afectacion!$AX$77","v":222524000},{"$f":"+Eje.Depend.Afectacion!$AY$77","v":310567000},{"$f":"+Eje.Depend.Afectacion!$AZ$77","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BA$77","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$77","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BC$77","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$77","v":"0,00"},89.310832409104464]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A78,\" \", Eje.Depend.Afectacion!C78,\" \",Eje.Depend.Afectacion!E78,\" \",Eje.Depend.Afectacion!G78,\" \",Eje.Depend.Afectacion!I78,\" \",Eje.Depend.Afectacion!L78,\" \",Eje.Depend.Afectacion!O78)","v":"A 02 02 01   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S78","v":"MATERIALES Y SUMINISTROS"},{"$f":"+Eje.Depend.Afectacion!AA78","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF78","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI78","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ78","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$78+Eje.Depend.Afectacion!$AP$168","v":1820850476.28},{"$f":"+Eje.Depend.Afectacion!$AQ$78+Eje.Depend.Afectacion!$AQ$168","v":1695450476.28},{"$f":"+Eje.Depend.Afectacion!$AR$78+Eje.Depend.Afectacion!$AR$168","v":125400000},{"$f":"+Eje.Depend.Afectacion!$AS$78+Eje.Depend.Afectacion!$AS$168","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$78+Eje.Depend.Afectacion!$AU$168","v":117991856.25},{"$f":"+Eje.Depend.Afectacion!$AW$78+Eje.Depend.Afectacion!$AW$168","v":1577458620.03},{"$f":"+Eje.Depend.Afectacion!$AX$78+Eje.Depend.Afectacion!$AX$168","v":66343355.939999998},{"$f":"+Eje.Depend.Afectacion!$AY$78+Eje.Depend.Afectacion!$AY$168","v":51648500.310000002},{"$f":"+Eje.Depend.Afectacion!$AZ$78+Eje.Depend.Afectacion!$AZ$168","v":66343355.939999998},{"$f":"+Eje.Depend.Afectacion!$BA$78+Eje.Depend.Afectacion!$BA$168","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$78+Eje.Depend.Afectacion!$BB$168","v":66343355.939999998},{"$f":"+Eje.Depend.Afectacion!$BC$78+Eje.Depend.Afectacion!$BC$168","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$78+Eje.Depend.Afectacion!$BD$168","v":0},6.4800409362034781]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A79,\" \", Eje.Depend.Afectacion!C79,\" \",Eje.Depend.Afectacion!E79,\" \",Eje.Depend.Afectacion!G79,\" \",Eje.Depend.Afectacion!I79,\" \",Eje.Depend.Afectacion!L79,\" \",Eje.Depend.Afectacion!O79)","v":"A 02 02 01 002  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S79","v":"PRODUCTOS ALIMENTICIOS, BEBIDAS Y TABACO; TEXTILES, PRENDAS DE VESTIR Y PRODUCTOS DE CUERO"},{"$f":"+Eje.Depend.Afectacion!AA79","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF79","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI79","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ79","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$79","v":189360000},{"$f":"+Eje.Depend.Afectacion!$AQ$79","v":189360000},{"$f":"+Eje.Depend.Afectacion!$AR$79","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$79","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$79","v":45579347.840000004},{"$f":"+Eje.Depend.Afectacion!$AW$79","v":143780652.16},{"$f":"+Eje.Depend.Afectacion!$AX$79","v":45579347.840000004},{"$f":"+Eje.Depend.Afectacion!$AY$79","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$79","v":45579347.840000004},{"$f":"+Eje.Depend.Afectacion!$BA$79","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$79","v":45579347.840000004},{"$f":"+Eje.Depend.Afectacion!$BC$79","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$79","v":"0,00"},24.070209040980146]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A80,\" \", Eje.Depend.Afectacion!C80,\" \",Eje.Depend.Afectacion!E80,\" \",Eje.Depend.Afectacion!G80,\" \",Eje.Depend.Afectacion!I80,\" \",Eje.Depend.Afectacion!L80,\" \",Eje.Depend.Afectacion!O80)","v":"A 02 02 01 002 007 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S80","v":"ARTÍCULOS TEXTILES (EXCEPTO PRENDAS DE VESTIR)"},{"$f":"+Eje.Depend.Afectacion!AA80","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF80","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI80","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ80","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$80","v":7000000},{"$f":"+Eje.Depend.Afectacion!$AQ$80","v":7000000},{"$f":"+Eje.Depend.Afectacion!$AR$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$80","v":7000000},{"$f":"+Eje.Depend.Afectacion!$AX$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$80","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$80","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A81,\" \", Eje.Depend.Afectacion!C81,\" \",Eje.Depend.Afectacion!E81,\" \",Eje.Depend.Afectacion!G81,\" \",Eje.Depend.Afectacion!I81,\" \",Eje.Depend.Afectacion!L81,\" \",Eje.Depend.Afectacion!O81)","v":"A 02 02 01 002 008 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S81","v":"DOTACIÓN (PRENDAS DE VESTIR Y CALZADO)"},{"$f":"+Eje.Depend.Afectacion!AA81","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF81","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI81","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ81","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$81","v":182360000},{"$f":"+Eje.Depend.Afectacion!$AQ$81","v":182360000},{"$f":"+Eje.Depend.Afectacion!$AR$81","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$81","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$81","v":45579347.840000004},{"$f":"+Eje.Depend.Afectacion!$AW$81","v":136780652.16},{"$f":"+Eje.Depend.Afectacion!$AX$81","v":45579347.840000004},{"$f":"+Eje.Depend.Afectacion!$AY$81","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$81","v":45579347.840000004},{"$f":"+Eje.Depend.Afectacion!$BA$81","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$81","v":45579347.840000004},{"$f":"+Eje.Depend.Afectacion!$BC$81","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$81","v":"0,00"},24.994158719017332]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A82,\" \", Eje.Depend.Afectacion!C82,\" \",Eje.Depend.Afectacion!E82,\" \",Eje.Depend.Afectacion!G82,\" \",Eje.Depend.Afectacion!I82,\" \",Eje.Depend.Afectacion!L82,\" \",Eje.Depend.Afectacion!O82)","v":"A 02 02 01 003  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S82","v":"OTROS BIENES TRANSPORTABLES (EXCEPTO PRODUCTOS METÁLICOS, MAQUINARIA Y EQUIPO)"},{"$f":"+Eje.Depend.Afectacion!AA82","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF82","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI82","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ82","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$82","v":884343653.52999997},{"$f":"+Eje.Depend.Afectacion!$AQ$82","v":835943653.52999997},{"$f":"+Eje.Depend.Afectacion!$AR$82","v":48400000},{"$f":"+Eje.Depend.Afectacion!$AS$82","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$82","v":69056708.409999996},{"$f":"+Eje.Depend.Afectacion!$AW$82","v":766886945.12},{"$f":"+Eje.Depend.Afectacion!$AX$82","v":20764008.100000001},{"$f":"+Eje.Depend.Afectacion!$AY$82","v":48292700.310000002},{"$f":"+Eje.Depend.Afectacion!$AZ$82","v":20764008.100000001},{"$f":"+Eje.Depend.Afectacion!$BA$82","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$82","v":20764008.100000001},{"$f":"+Eje.Depend.Afectacion!$BC$82","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$82","v":"0,00"},7.808809181176235]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A83,\" \", Eje.Depend.Afectacion!C83,\" \",Eje.Depend.Afectacion!E83,\" \",Eje.Depend.Afectacion!G83,\" \",Eje.Depend.Afectacion!I83,\" \",Eje.Depend.Afectacion!L83,\" \",Eje.Depend.Afectacion!O83)","v":"A 02 02 01 003 002 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S83","v":"PASTA O PULPA, PAPEL Y PRODUCTOS DE PAPEL; IMPRESOS Y ARTÍCULOS RELACIONADOS"},{"$f":"+Eje.Depend.Afectacion!AA83","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF83","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI83","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ83","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$83","v":15471154.279999999},{"$f":"+Eje.Depend.Afectacion!$AQ$83","v":15471154.279999999},{"$f":"+Eje.Depend.Afectacion!$AR$83","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$83","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$83","v":6000000},{"$f":"+Eje.Depend.Afectacion!$AW$83","v":9471154.2799999993},{"$f":"+Eje.Depend.Afectacion!$AX$83","v":3747900},{"$f":"+Eje.Depend.Afectacion!$AY$83","v":2252100},{"$f":"+Eje.Depend.Afectacion!$AZ$83","v":3747900},{"$f":"+Eje.Depend.Afectacion!$BA$83","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$83","v":3747900},{"$f":"+Eje.Depend.Afectacion!$BC$83","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$83","v":"0,00"},38.7818509945077]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A84,\" \", Eje.Depend.Afectacion!C84,\" \",Eje.Depend.Afectacion!E84,\" \",Eje.Depend.Afectacion!G84,\" \",Eje.Depend.Afectacion!I84,\" \",Eje.Depend.Afectacion!L84,\" \",Eje.Depend.Afectacion!O84)","v":"A 02 02 01 003 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S84","v":"PRODUCTOS DE HORNOS DE COQUE; PRODUCTOS DE REFINACIÓN DE PETRÓLEO Y COMBUSTIBLE NUCLEAR"},{"$f":"+Eje.Depend.Afectacion!AA84","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF84","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI84","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ84","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$84","v":41810476},{"$f":"+Eje.Depend.Afectacion!$AQ$84","v":41810476},{"$f":"+Eje.Depend.Afectacion!$AR$84","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$84","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$84","v":26316500},{"$f":"+Eje.Depend.Afectacion!$AW$84","v":15493976},{"$f":"+Eje.Depend.Afectacion!$AX$84","v":17016108.100000001},{"$f":"+Eje.Depend.Afectacion!$AY$84","v":9300391.9000000004},{"$f":"+Eje.Depend.Afectacion!$AZ$84","v":17016108.100000001},{"$f":"+Eje.Depend.Afectacion!$BA$84","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$84","v":17016108.100000001},{"$f":"+Eje.Depend.Afectacion!$BC$84","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$84","v":"0,00"},62.942359230734425]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A85,\" \", Eje.Depend.Afectacion!C85,\" \",Eje.Depend.Afectacion!E85,\" \",Eje.Depend.Afectacion!G85,\" \",Eje.Depend.Afectacion!I85,\" \",Eje.Depend.Afectacion!L85,\" \",Eje.Depend.Afectacion!O85)","v":"A 02 02 01 003 004 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S85","v":"QUÍMICOS BÁSICOS"},{"$f":"+Eje.Depend.Afectacion!AA85","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF85","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI85","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ85","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AQ$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$85","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$85","v":"0,00"},{"$error":"#DIV/0!"}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A86,\" \", Eje.Depend.Afectacion!C86,\" \",Eje.Depend.Afectacion!E86,\" \",Eje.Depend.Afectacion!G86,\" \",Eje.Depend.Afectacion!I86,\" \",Eje.Depend.Afectacion!L86,\" \",Eje.Depend.Afectacion!O86)","v":"A 02 02 01 003 005 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S86","v":"OTROS PRODUCTOS QUÍMICOS; FIBRAS ARTIFICIALES (O FIBRAS INDUSTRIALES HECHAS POR EL HOMBRE)"},{"$f":"+Eje.Depend.Afectacion!AA86","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF86","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI86","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ86","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$86","v":42370170.340000004},{"$f":"+Eje.Depend.Afectacion!$AQ$86","v":42370170.340000004},{"$f":"+Eje.Depend.Afectacion!$AR$86","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$86","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$86","v":34280608.409999996},{"$f":"+Eje.Depend.Afectacion!$AW$86","v":8089561.9299999997},{"$f":"+Eje.Depend.Afectacion!$AX$86","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$86","v":34280608.409999996},{"$f":"+Eje.Depend.Afectacion!$AZ$86","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$86","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$86","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$86","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$86","v":"0,00"},80.907412301897281]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A87,\" \", Eje.Depend.Afectacion!C87,\" \",Eje.Depend.Afectacion!E87,\" \",Eje.Depend.Afectacion!G87,\" \",Eje.Depend.Afectacion!I87,\" \",Eje.Depend.Afectacion!L87,\" \",Eje.Depend.Afectacion!O87)","v":"A 02 02 01 003 006 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S87","v":"PRODUCTOS DE CAUCHO Y PLÁSTICO"},{"$f":"+Eje.Depend.Afectacion!AA87","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF87","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI87","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ87","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$87","v":13343641.689999999},{"$f":"+Eje.Depend.Afectacion!$AQ$87","v":13343641.689999999},{"$f":"+Eje.Depend.Afectacion!$AR$87","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$87","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$87","v":2459600},{"$f":"+Eje.Depend.Afectacion!$AW$87","v":10884041.689999999},{"$f":"+Eje.Depend.Afectacion!$AX$87","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$87","v":2459600},{"$f":"+Eje.Depend.Afectacion!$AZ$87","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$87","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$87","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$87","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$87","v":"0,00"},18.43274914855721]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A88,\" \", Eje.Depend.Afectacion!C88,\" \",Eje.Depend.Afectacion!E88,\" \",Eje.Depend.Afectacion!G88,\" \",Eje.Depend.Afectacion!I88,\" \",Eje.Depend.Afectacion!L88,\" \",Eje.Depend.Afectacion!O88)","v":"A 02 02 01 003 008 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S88","v":"OTROS BIENES TRANSPORTABLES N.C.P."},{"$f":"+Eje.Depend.Afectacion!AA88","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF88","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI88","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ88","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$88","v":771348211.22000003},{"$f":"+Eje.Depend.Afectacion!$AQ$88","v":722948211.22000003},{"$f":"+Eje.Depend.Afectacion!$AR$88","v":48400000},{"$f":"+Eje.Depend.Afectacion!$AS$88","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$88","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$88","v":722948211.22000003},{"$f":"+Eje.Depend.Afectacion!$AX$88","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$88","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$88","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$88","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$88","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$88","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$88","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A89,\" \", Eje.Depend.Afectacion!C89,\" \",Eje.Depend.Afectacion!E89,\" \",Eje.Depend.Afectacion!G89,\" \",Eje.Depend.Afectacion!I89,\" \",Eje.Depend.Afectacion!L89,\" \",Eje.Depend.Afectacion!O89)","v":"A 02 02 01 004  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S89","v":"PRODUCTOS METÁLICOS Y PAQUETES DE SOFTWARE"},{"$f":"+Eje.Depend.Afectacion!AA89","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF89","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI89","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ89","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$89","v":276146822.75},{"$f":"+Eje.Depend.Afectacion!$AQ$89","v":276146822.75},{"$f":"+Eje.Depend.Afectacion!$AR$89","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$89","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$89","v":3355800},{"$f":"+Eje.Depend.Afectacion!$AW$89","v":272791022.75},{"$f":"+Eje.Depend.Afectacion!$AX$89","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$89","v":3355800},{"$f":"+Eje.Depend.Afectacion!$AZ$89","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$89","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$89","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$89","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$89","v":"0,00"},1.2152231072519193]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A90,\" \", Eje.Depend.Afectacion!C90,\" \",Eje.Depend.Afectacion!E90,\" \",Eje.Depend.Afectacion!G90,\" \",Eje.Depend.Afectacion!I90,\" \",Eje.Depend.Afectacion!L90,\" \",Eje.Depend.Afectacion!O90)","v":"A 02 02 01 004 002 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S90","v":"PRODUCTOS METÁLICOS ELABORADOS (EXCEPTO MAQUINARIA Y EQUIPO)"},{"$f":"+Eje.Depend.Afectacion!AA90","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF90","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI90","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ90","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$90","v":470069.75},{"$f":"+Eje.Depend.Afectacion!$AQ$90","v":470069.75},{"$f":"+Eje.Depend.Afectacion!$AR$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$90","v":470069.75},{"$f":"+Eje.Depend.Afectacion!$AX$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$90","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$90","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A91,\" \", Eje.Depend.Afectacion!C91,\" \",Eje.Depend.Afectacion!E91,\" \",Eje.Depend.Afectacion!G91,\" \",Eje.Depend.Afectacion!I91,\" \",Eje.Depend.Afectacion!L91,\" \",Eje.Depend.Afectacion!O91)","v":"A 02 02 01 004 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S91","v":"MAQUINARIA PARA USO GENERAL"},{"$f":"+Eje.Depend.Afectacion!AA91","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF91","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI91","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ91","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$91","v":170000000},{"$f":"+Eje.Depend.Afectacion!$AQ$91","v":170000000},{"$f":"+Eje.Depend.Afectacion!$AR$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$91","v":170000000},{"$f":"+Eje.Depend.Afectacion!$AX$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$91","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$91","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A92,\" \", Eje.Depend.Afectacion!C92,\" \",Eje.Depend.Afectacion!E92,\" \",Eje.Depend.Afectacion!G92,\" \",Eje.Depend.Afectacion!I92,\" \",Eje.Depend.Afectacion!L92,\" \",Eje.Depend.Afectacion!O92)","v":"A 02 02 01 004 005 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S92","v":"MAQUINARIA DE OFICINA, CONTABILIDAD E INFORMÁTICA"},{"$f":"+Eje.Depend.Afectacion!AA92","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF92","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI92","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ92","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$92","v":43706753},{"$f":"+Eje.Depend.Afectacion!$AQ$92","v":43706753},{"$f":"+Eje.Depend.Afectacion!$AR$92","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$92","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$92","v":3355800},{"$f":"+Eje.Depend.Afectacion!$AW$92","v":40350953},{"$f":"+Eje.Depend.Afectacion!$AX$92","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$92","v":3355800},{"$f":"+Eje.Depend.Afectacion!$AZ$92","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$92","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$92","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$92","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$92","v":"0,00"},7.6779897147701641]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A93,\" \", Eje.Depend.Afectacion!C93,\" \",Eje.Depend.Afectacion!E93,\" \",Eje.Depend.Afectacion!G93,\" \",Eje.Depend.Afectacion!I93,\" \",Eje.Depend.Afectacion!L93,\" \",Eje.Depend.Afectacion!O93)","v":"A 02 02 01 004 006 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S93","v":"MAQUINARIA Y APARATOS ELÉCTRICOS"},{"$f":"+Eje.Depend.Afectacion!AA93","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF93","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI93","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ93","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$93","v":50000000},{"$f":"+Eje.Depend.Afectacion!$AQ$93","v":50000000},{"$f":"+Eje.Depend.Afectacion!$AR$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$93","v":50000000},{"$f":"+Eje.Depend.Afectacion!$AX$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$93","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$93","v":"0,00"},{"$f":"+(N74/J74)*100","v":0}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A94,\" \", Eje.Depend.Afectacion!C94,\" \",Eje.Depend.Afectacion!E94,\" \",Eje.Depend.Afectacion!G94,\" \",Eje.Depend.Afectacion!I94,\" \",Eje.Depend.Afectacion!L94,\" \",Eje.Depend.Afectacion!O94)","v":"A 02 02 01 004 007 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S94","v":"EQUIPO Y APARATOS DE RADIO, TELEVISIÓN Y COMUNICACIONES"},{"$f":"+Eje.Depend.Afectacion!AA94","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF94","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI94","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ94","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$94","v":11970000},{"$f":"+Eje.Depend.Afectacion!$AQ$94","v":11970000},{"$f":"+Eje.Depend.Afectacion!$AR$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$94","v":11970000},{"$f":"+Eje.Depend.Afectacion!$AX$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$94","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$94","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A95,\" \", Eje.Depend.Afectacion!C95,\" \",Eje.Depend.Afectacion!E95,\" \",Eje.Depend.Afectacion!G95,\" \",Eje.Depend.Afectacion!I95,\" \",Eje.Depend.Afectacion!L95,\" \",Eje.Depend.Afectacion!O95)","v":"A 02 02 02   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S95","v":"ADQUISICIÓN DE SERVICIOS"},{"$f":"+Eje.Depend.Afectacion!AA95","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF95","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI95","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ95","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$95+Eje.Depend.Afectacion!$AP$172","v":16625349923.719999},{"$f":"+Eje.Depend.Afectacion!$AQ$95+Eje.Depend.Afectacion!$AQ$172","v":16573851233.719999},{"$f":"+Eje.Depend.Afectacion!$AR$95+Eje.Depend.Afectacion!$AR$172","v":51498690},{"$f":"+Eje.Depend.Afectacion!$AS$95+Eje.Depend.Afectacion!$AS$172","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$95+Eje.Depend.Afectacion!$AU$172","v":10249977650.6},{"$f":"+Eje.Depend.Afectacion!$AW$95+Eje.Depend.Afectacion!$AW$172","v":6323873583.1199999},{"$f":"+Eje.Depend.Afectacion!$AX$95+Eje.Depend.Afectacion!$AX$172","v":5957092006.9300003},{"$f":"+Eje.Depend.Afectacion!$AY$95+Eje.Depend.Afectacion!$AY$172","v":4292885643.6700001},{"$f":"+Eje.Depend.Afectacion!$AZ$95+Eje.Depend.Afectacion!$AZ$172","v":5957092006.9300003},{"$f":"+Eje.Depend.Afectacion!$BA$95+Eje.Depend.Afectacion!$BA$172","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$95+Eje.Depend.Afectacion!$BB$172","v":5957092006.9300003},{"$f":"+Eje.Depend.Afectacion!$BC$95+Eje.Depend.Afectacion!$BC$172","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$95+Eje.Depend.Afectacion!$BD$172","v":37017},61.652703237096858]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A96,\" \", Eje.Depend.Afectacion!C96,\" \",Eje.Depend.Afectacion!E96,\" \",Eje.Depend.Afectacion!G96,\" \",Eje.Depend.Afectacion!I96,\" \",Eje.Depend.Afectacion!L96,\" \",Eje.Depend.Afectacion!O96)","v":"A 02 02 02   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S96","v":"ADQUISICIÓN DE SERVICIOS"},{"$f":"+Eje.Depend.Afectacion!AA96","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF96","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI96","v":"21"},{"$f":"+Eje.Depend.Afectacion!AJ96","v":"OTROS RECURSOS DE TESORERIA"},{"$f":"+Eje.Depend.Afectacion!$AP$96","v":596894000},{"$f":"+Eje.Depend.Afectacion!$AQ$96","v":533476000},{"$f":"+Eje.Depend.Afectacion!$AR$96","v":63418000},{"$f":"+Eje.Depend.Afectacion!$AS$96","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$96","v":533091000},{"$f":"+Eje.Depend.Afectacion!$AW$96","v":385000},{"$f":"+Eje.Depend.Afectacion!$AX$96","v":222524000},{"$f":"+Eje.Depend.Afectacion!$AY$96","v":310567000},{"$f":"+Eje.Depend.Afectacion!$AZ$96","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BA$96","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$96","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BC$96","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$96","v":"0,00"},89.310832409104464]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A97,\" \", Eje.Depend.Afectacion!C97,\" \",Eje.Depend.Afectacion!E97,\" \",Eje.Depend.Afectacion!G97,\" \",Eje.Depend.Afectacion!I97,\" \",Eje.Depend.Afectacion!L97,\" \",Eje.Depend.Afectacion!O97)","v":"A 02 02 02 006  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S97","v":"SERVICIOS DE ALOJAMIENTO; SERVICIOS DE SUMINISTRO DE COMIDAS Y BEBIDAS; SERVICIOS DE TRANSPORTE; Y SERVICIOS DE DISTRIBUCIÓN DE ELECTRICIDAD, GAS Y AGUA"},{"$f":"+Eje.Depend.Afectacion!AA97","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF97","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI97","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ97","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$97","v":1039717989},{"$f":"+Eje.Depend.Afectacion!$AQ$97","v":1039717989},{"$f":"+Eje.Depend.Afectacion!$AR$97","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$97","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$97","v":644006950.03999996},{"$f":"+Eje.Depend.Afectacion!$AW$97","v":395711038.95999998},{"$f":"+Eje.Depend.Afectacion!$AX$97","v":517835227.39999998},{"$f":"+Eje.Depend.Afectacion!$AY$97","v":126171722.64},{"$f":"+Eje.Depend.Afectacion!$AZ$97","v":517835227.39999998},{"$f":"+Eje.Depend.Afectacion!$BA$97","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$97","v":517835227.39999998},{"$f":"+Eje.Depend.Afectacion!$BC$97","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$97","v":"242,00"},61.940541267291657]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A98,\" \", Eje.Depend.Afectacion!C98,\" \",Eje.Depend.Afectacion!E98,\" \",Eje.Depend.Afectacion!G98,\" \",Eje.Depend.Afectacion!I98,\" \",Eje.Depend.Afectacion!L98,\" \",Eje.Depend.Afectacion!O98)","v":"A 02 02 02 006 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S98","v":"ALOJAMIENTO; SERVICIOS DE SUMINISTROS DE COMIDAS Y BEBIDAS"},{"$f":"+Eje.Depend.Afectacion!AA98","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF98","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI98","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ98","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$98","v":60635000},{"$f":"+Eje.Depend.Afectacion!$AQ$98","v":60635000},{"$f":"+Eje.Depend.Afectacion!$AR$98","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$98","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$98","v":20878751},{"$f":"+Eje.Depend.Afectacion!$AW$98","v":39756249},{"$f":"+Eje.Depend.Afectacion!$AX$98","v":20433766},{"$f":"+Eje.Depend.Afectacion!$AY$98","v":444985},{"$f":"+Eje.Depend.Afectacion!$AZ$98","v":20433766},{"$f":"+Eje.Depend.Afectacion!$BA$98","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$98","v":20433766},{"$f":"+Eje.Depend.Afectacion!$BC$98","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$98","v":"0,00"},34.433497155108434]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A99,\" \", Eje.Depend.Afectacion!C99,\" \",Eje.Depend.Afectacion!E99,\" \",Eje.Depend.Afectacion!G99,\" \",Eje.Depend.Afectacion!I99,\" \",Eje.Depend.Afectacion!L99,\" \",Eje.Depend.Afectacion!O99)","v":"A 02 02 02 006 004 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S99","v":"SERVICIOS DE TRANSPORTE DE PASAJEROS"},{"$f":"+Eje.Depend.Afectacion!AA99","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF99","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI99","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ99","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$99","v":131618989},{"$f":"+Eje.Depend.Afectacion!$AQ$99","v":131618989},{"$f":"+Eje.Depend.Afectacion!$AR$99","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$99","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$99","v":131618989},{"$f":"+Eje.Depend.Afectacion!$AW$99","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$99","v":51691654},{"$f":"+Eje.Depend.Afectacion!$AY$99","v":79927335},{"$f":"+Eje.Depend.Afectacion!$AZ$99","v":51691654},{"$f":"+Eje.Depend.Afectacion!$BA$99","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$99","v":51691654},{"$f":"+Eje.Depend.Afectacion!$BC$99","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$99","v":"0,00"},100]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A100,\" \", Eje.Depend.Afectacion!C100,\" \",Eje.Depend.Afectacion!E100,\" \",Eje.Depend.Afectacion!G100,\" \",Eje.Depend.Afectacion!I100,\" \",Eje.Depend.Afectacion!L100,\" \",Eje.Depend.Afectacion!O100)","v":"A 02 02 02 006 005 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S100","v":"SERVICIOS DE TRANSPORTE DE CARGA"},{"$f":"+Eje.Depend.Afectacion!AA100","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF100","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI100","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ100","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$100","v":10000000},{"$f":"+Eje.Depend.Afectacion!$AQ$100","v":10000000},{"$f":"+Eje.Depend.Afectacion!$AR$100","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$100","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$100","v":10000000},{"$f":"+Eje.Depend.Afectacion!$AW$100","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$100","v":2000000},{"$f":"+Eje.Depend.Afectacion!$AY$100","v":8000000},{"$f":"+Eje.Depend.Afectacion!$AZ$100","v":2000000},{"$f":"+Eje.Depend.Afectacion!$BA$100","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$100","v":2000000},{"$f":"+Eje.Depend.Afectacion!$BC$100","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$100","v":"0,00"},100]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A101,\" \", Eje.Depend.Afectacion!C101,\" \",Eje.Depend.Afectacion!E101,\" \",Eje.Depend.Afectacion!G101,\" \",Eje.Depend.Afectacion!I101,\" \",Eje.Depend.Afectacion!L101,\" \",Eje.Depend.Afectacion!O101)","v":"A 02 02 02 006 008 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S101","v":"SERVICIOS POSTALES Y DE MENSAJERÍA"},{"$f":"+Eje.Depend.Afectacion!AA101","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF101","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI101","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ101","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$101","v":112734000},{"$f":"+Eje.Depend.Afectacion!$AQ$101","v":112734000},{"$f":"+Eje.Depend.Afectacion!$AR$101","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$101","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$101","v":65734000},{"$f":"+Eje.Depend.Afectacion!$AW$101","v":47000000},{"$f":"+Eje.Depend.Afectacion!$AX$101","v":29848747},{"$f":"+Eje.Depend.Afectacion!$AY$101","v":35885253},{"$f":"+Eje.Depend.Afectacion!$AZ$101","v":29848747},{"$f":"+Eje.Depend.Afectacion!$BA$101","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$101","v":29848747},{"$f":"+Eje.Depend.Afectacion!$BC$101","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$101","v":"0,00"},58.308939627796406]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A102,\" \", Eje.Depend.Afectacion!C102,\" \",Eje.Depend.Afectacion!E102,\" \",Eje.Depend.Afectacion!G102,\" \",Eje.Depend.Afectacion!I102,\" \",Eje.Depend.Afectacion!L102,\" \",Eje.Depend.Afectacion!O102)","v":"A 02 02 02 006 009 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S102","v":"SERVICIOS DE DISTRIBUCIÓN DE ELECTRICIDAD, GAS Y AGUA (POR CUENTA PROPIA)"},{"$f":"+Eje.Depend.Afectacion!AA102","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF102","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI102","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ102","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$102","v":724730000},{"$f":"+Eje.Depend.Afectacion!$AQ$102","v":724730000},{"$f":"+Eje.Depend.Afectacion!$AR$102","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$102","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$102","v":415775210.04000002},{"$f":"+Eje.Depend.Afectacion!$AW$102","v":308954789.95999998},{"$f":"+Eje.Depend.Afectacion!$AX$102","v":413861060.39999998},{"$f":"+Eje.Depend.Afectacion!$AY$102","v":1914149.64},{"$f":"+Eje.Depend.Afectacion!$AZ$102","v":413861060.39999998},{"$f":"+Eje.Depend.Afectacion!$BA$102","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$102","v":413861060.39999998},{"$f":"+Eje.Depend.Afectacion!$BC$102","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$102","v":"242,00"},57.369670089550596]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A103,\" \", Eje.Depend.Afectacion!C103,\" \",Eje.Depend.Afectacion!E103,\" \",Eje.Depend.Afectacion!G103,\" \",Eje.Depend.Afectacion!I103,\" \",Eje.Depend.Afectacion!L103,\" \",Eje.Depend.Afectacion!O103)","v":"A 02 02 02 007  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S103","v":"SERVICIOS FINANCIEROS Y SERVICIOS CONEXOS, SERVICIOS INMOBILIARIOS Y SERVICIOS DE LEASING"},{"$f":"+Eje.Depend.Afectacion!AA103","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF103","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI103","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ103","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$103","v":5591698454.6700001},{"$f":"+Eje.Depend.Afectacion!$AQ$103","v":5591698454.6700001},{"$f":"+Eje.Depend.Afectacion!$AR$103","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$103","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$103","v":2136066214.54},{"$f":"+Eje.Depend.Afectacion!$AW$103","v":3455632240.1300001},{"$f":"+Eje.Depend.Afectacion!$AX$103","v":1834703719.5999999},{"$f":"+Eje.Depend.Afectacion!$AY$103","v":301362494.94},{"$f":"+Eje.Depend.Afectacion!$AZ$103","v":1834703719.5999999},{"$f":"+Eje.Depend.Afectacion!$BA$103","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$103","v":1834703719.5999999},{"$f":"+Eje.Depend.Afectacion!$BC$103","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$103","v":1249},38.200668935500779]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A104,\" \", Eje.Depend.Afectacion!C104,\" \",Eje.Depend.Afectacion!E104,\" \",Eje.Depend.Afectacion!G104,\" \",Eje.Depend.Afectacion!I104,\" \",Eje.Depend.Afectacion!L104,\" \",Eje.Depend.Afectacion!O104)","v":"A 02 02 02 007 001 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S104","v":"SERVICIOS FINANCIEROS Y SERVICIOS CONEXOS"},{"$f":"+Eje.Depend.Afectacion!AA104","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF104","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI104","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ104","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$104","v":1874851134},{"$f":"+Eje.Depend.Afectacion!$AQ$104","v":1874851134},{"$f":"+Eje.Depend.Afectacion!$AR$104","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$104","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$104","v":29351134},{"$f":"+Eje.Depend.Afectacion!$AW$104","v":1845500000},{"$f":"+Eje.Depend.Afectacion!$AX$104","v":28947943.600000001},{"$f":"+Eje.Depend.Afectacion!$AY$104","v":403190.4},{"$f":"+Eje.Depend.Afectacion!$AZ$104","v":28947943.600000001},{"$f":"+Eje.Depend.Afectacion!$BA$104","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$104","v":28947943.600000001},{"$f":"+Eje.Depend.Afectacion!$BC$104","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$104","v":1249},1.5655181079566181]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A105,\" \", Eje.Depend.Afectacion!C105,\" \",Eje.Depend.Afectacion!E105,\" \",Eje.Depend.Afectacion!G105,\" \",Eje.Depend.Afectacion!I105,\" \",Eje.Depend.Afectacion!L105,\" \",Eje.Depend.Afectacion!O105)","v":"A 02 02 02 007 002 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S105","v":"SERVICIOS INMOBILIARIOS"},{"$f":"+Eje.Depend.Afectacion!AA105","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF105","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI105","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ105","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$105","v":3716847320.6700001},{"$f":"+Eje.Depend.Afectacion!$AQ$105","v":3716847320.6700001},{"$f":"+Eje.Depend.Afectacion!$AR$105","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$105","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$105","v":2106715080.54},{"$f":"+Eje.Depend.Afectacion!$AW$105","v":1610132240.1300001},{"$f":"+Eje.Depend.Afectacion!$AX$105","v":1805755776},{"$f":"+Eje.Depend.Afectacion!$AY$105","v":300959304.54000002},{"$f":"+Eje.Depend.Afectacion!$AZ$105","v":1805755776},{"$f":"+Eje.Depend.Afectacion!$BA$105","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$105","v":1805755776},{"$f":"+Eje.Depend.Afectacion!$BC$105","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$105","v":"0,00"},56.680161943274086]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A106,\" \", Eje.Depend.Afectacion!C106,\" \",Eje.Depend.Afectacion!E106,\" \",Eje.Depend.Afectacion!G106,\" \",Eje.Depend.Afectacion!I106,\" \",Eje.Depend.Afectacion!L106,\" \",Eje.Depend.Afectacion!O106)","v":"A 02 02 02 008  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S106","v":"SERVICIOS PRESTADOS A LAS EMPRESAS Y SERVICIOS DE PRODUCCIÓN"},{"$f":"+Eje.Depend.Afectacion!AA106","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF106","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI106","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ106","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$106","v":7497438480.0500002},{"$f":"+Eje.Depend.Afectacion!$AQ$106","v":7445939790.0500002},{"$f":"+Eje.Depend.Afectacion!$AR$106","v":51498690},{"$f":"+Eje.Depend.Afectacion!$AS$106","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$106","v":6058023046.5299997},{"$f":"+Eje.Depend.Afectacion!$AW$106","v":1387916743.52},{"$f":"+Eje.Depend.Afectacion!$AX$106","v":2988952526.0700002},{"$f":"+Eje.Depend.Afectacion!$AY$106","v":3069070520.46},{"$f":"+Eje.Depend.Afectacion!$AZ$106","v":2988952526.0700002},{"$f":"+Eje.Depend.Afectacion!$BA$106","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$106","v":2988952526.0700002},{"$f":"+Eje.Depend.Afectacion!$BC$106","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$106","v":35526},80.801237151192979]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A107,\" \", Eje.Depend.Afectacion!C107,\" \",Eje.Depend.Afectacion!E107,\" \",Eje.Depend.Afectacion!G107,\" \",Eje.Depend.Afectacion!I107,\" \",Eje.Depend.Afectacion!L107,\" \",Eje.Depend.Afectacion!O107)","v":"A 02 02 02 008  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S107","v":"SERVICIOS PRESTADOS A LAS EMPRESAS Y SERVICIOS DE PRODUCCIÓN"},{"$f":"+Eje.Depend.Afectacion!AA107","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF107","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI107","v":"21"},{"$f":"+Eje.Depend.Afectacion!AJ107","v":"OTROS RECURSOS DE TESORERIA"},{"$f":"+Eje.Depend.Afectacion!$AP$107","v":596894000},{"$f":"+Eje.Depend.Afectacion!$AQ$107","v":533476000},{"$f":"+Eje.Depend.Afectacion!$AR$107","v":63418000},{"$f":"+Eje.Depend.Afectacion!$AS$107","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$107","v":533091000},{"$f":"+Eje.Depend.Afectacion!$AW$107","v":385000},{"$f":"+Eje.Depend.Afectacion!$AX$107","v":222524000},{"$f":"+Eje.Depend.Afectacion!$AY$107","v":310567000},{"$f":"+Eje.Depend.Afectacion!$AZ$107","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BA$107","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$107","v":222524000},{"$f":"+Eje.Depend.Afectacion!$BC$107","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$107","v":"0,00"},89.310832409104464]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A108,\" \", Eje.Depend.Afectacion!C108,\" \",Eje.Depend.Afectacion!E108,\" \",Eje.Depend.Afectacion!G108,\" \",Eje.Depend.Afectacion!I108,\" \",Eje.Depend.Afectacion!L108,\" \",Eje.Depend.Afectacion!O108)","v":"A 02 02 02 008 002 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S108","v":"SERVICIOS JURÍDICOS Y CONTABLES"},{"$f":"+Eje.Depend.Afectacion!AA108","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF108","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI108","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ108","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$108","v":2091696390},{"$f":"+Eje.Depend.Afectacion!$AQ$108","v":2046553400},{"$f":"+Eje.Depend.Afectacion!$AR$108","v":45142990},{"$f":"+Eje.Depend.Afectacion!$AS$108","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$108","v":1854211500},{"$f":"+Eje.Depend.Afectacion!$AW$108","v":192341900},{"$f":"+Eje.Depend.Afectacion!$AX$108","v":837081500},{"$f":"+Eje.Depend.Afectacion!$AY$108","v":1017130000},{"$f":"+Eje.Depend.Afectacion!$AZ$108","v":837081500},{"$f":"+Eje.Depend.Afectacion!$BA$108","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$108","v":837081500},{"$f":"+Eje.Depend.Afectacion!$BC$108","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$108","v":"0,00"},88.646302057250296]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A109,\" \", Eje.Depend.Afectacion!C109,\" \",Eje.Depend.Afectacion!E109,\" \",Eje.Depend.Afectacion!G109,\" \",Eje.Depend.Afectacion!I109,\" \",Eje.Depend.Afectacion!L109,\" \",Eje.Depend.Afectacion!O109)","v":"A 02 02 02 008 002 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S109","v":"SERVICIOS JURÍDICOS Y CONTABLES"},{"$f":"+Eje.Depend.Afectacion!AA109","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF109","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI109","v":"21"},{"$f":"+Eje.Depend.Afectacion!AJ109","v":"OTROS RECURSOS DE TESORERIA"},{"$f":"+Eje.Depend.Afectacion!$AP$109","v":417843650},{"$f":"+Eje.Depend.Afectacion!$AQ$109","v":358933000},{"$f":"+Eje.Depend.Afectacion!$AR$109","v":58910650},{"$f":"+Eje.Depend.Afectacion!$AS$109","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$109","v":358933000},{"$f":"+Eje.Depend.Afectacion!$AW$109","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$109","v":154691000},{"$f":"+Eje.Depend.Afectacion!$AY$109","v":204242000},{"$f":"+Eje.Depend.Afectacion!$AZ$109","v":154691000},{"$f":"+Eje.Depend.Afectacion!$BA$109","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$109","v":154691000},{"$f":"+Eje.Depend.Afectacion!$BC$109","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$109","v":"0,00"},85.901269529882768]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A110,\" \", Eje.Depend.Afectacion!C110,\" \",Eje.Depend.Afectacion!E110,\" \",Eje.Depend.Afectacion!G110,\" \",Eje.Depend.Afectacion!I110,\" \",Eje.Depend.Afectacion!L110,\" \",Eje.Depend.Afectacion!O110)","v":"A 02 02 02 008 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S110","v":"OTROS SERVICIOS PROFESIONALES, CIENTÍFICOS Y TÉCNICOS"},{"$f":"+Eje.Depend.Afectacion!AA110","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF110","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI110","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ110","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$110","v":1198963100},{"$f":"+Eje.Depend.Afectacion!$AQ$110","v":1192607400},{"$f":"+Eje.Depend.Afectacion!$AR$110","v":6355700},{"$f":"+Eje.Depend.Afectacion!$AS$110","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$110","v":1064103667},{"$f":"+Eje.Depend.Afectacion!$AW$110","v":128503733},{"$f":"+Eje.Depend.Afectacion!$AX$110","v":480877000},{"$f":"+Eje.Depend.Afectacion!$AY$110","v":583226667},{"$f":"+Eje.Depend.Afectacion!$AZ$110","v":480877000},{"$f":"+Eje.Depend.Afectacion!$BA$110","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$110","v":480877000},{"$f":"+Eje.Depend.Afectacion!$BC$110","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$110","v":"0,00"},88.751994702756079]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A111,\" \", Eje.Depend.Afectacion!C111,\" \",Eje.Depend.Afectacion!E111,\" \",Eje.Depend.Afectacion!G111,\" \",Eje.Depend.Afectacion!I111,\" \",Eje.Depend.Afectacion!L111,\" \",Eje.Depend.Afectacion!O111)","v":"A 02 02 02 008 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S111","v":"OTROS SERVICIOS PROFESIONALES, CIENTÍFICOS Y TÉCNICOS"},{"$f":"+Eje.Depend.Afectacion!AA111","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF111","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI111","v":"21"},{"$f":"+Eje.Depend.Afectacion!AJ111","v":"OTROS RECURSOS DE TESORERIA"},{"$f":"+Eje.Depend.Afectacion!$AP$111","v":179050350},{"$f":"+Eje.Depend.Afectacion!$AQ$111","v":174543000},{"$f":"+Eje.Depend.Afectacion!$AR$111","v":4507350},{"$f":"+Eje.Depend.Afectacion!$AS$111","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$111","v":174158000},{"$f":"+Eje.Depend.Afectacion!$AW$111","v":385000},{"$f":"+Eje.Depend.Afectacion!$AX$111","v":67833000},{"$f":"+Eje.Depend.Afectacion!$AY$111","v":106325000},{"$f":"+Eje.Depend.Afectacion!$AZ$111","v":67833000},{"$f":"+Eje.Depend.Afectacion!$BA$111","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$111","v":67833000},{"$f":"+Eje.Depend.Afectacion!$BC$111","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$111","v":"0,00"},97.267612154905024]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A112,\" \", Eje.Depend.Afectacion!C112,\" \",Eje.Depend.Afectacion!E112,\" \",Eje.Depend.Afectacion!G112,\" \",Eje.Depend.Afectacion!I112,\" \",Eje.Depend.Afectacion!L112,\" \",Eje.Depend.Afectacion!O112)","v":"A 02 02 02 008 004 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S112","v":"SERVICIOS DE TELECOMUNICACIONES, TRANSMISIÓN Y SUMINISTRO DE INFORMACIÓN"},{"$f":"+Eje.Depend.Afectacion!AA112","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF112","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI112","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ112","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$112","v":155000000},{"$f":"+Eje.Depend.Afectacion!$AQ$112","v":155000000},{"$f":"+Eje.Depend.Afectacion!$AR$112","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$112","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$112","v":65643901.359999999},{"$f":"+Eje.Depend.Afectacion!$AW$112","v":89356098.640000001},{"$f":"+Eje.Depend.Afectacion!$AX$112","v":64002537.859999999},{"$f":"+Eje.Depend.Afectacion!$AY$112","v":1641363.5},{"$f":"+Eje.Depend.Afectacion!$AZ$112","v":64002537.859999999},{"$f":"+Eje.Depend.Afectacion!$BA$112","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$112","v":64002537.859999999},{"$f":"+Eje.Depend.Afectacion!$BC$112","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$112","v":35526},42.350904103225808]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A113,\" \", Eje.Depend.Afectacion!C113,\" \",Eje.Depend.Afectacion!E113,\" \",Eje.Depend.Afectacion!G113,\" \",Eje.Depend.Afectacion!I113,\" \",Eje.Depend.Afectacion!L113,\" \",Eje.Depend.Afectacion!O113)","v":"A 02 02 02 008 005 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S113","v":"SERVICIOS DE SOPORTE"},{"$f":"+Eje.Depend.Afectacion!AA113","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF113","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI113","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ113","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$113","v":3709143391.0300002},{"$f":"+Eje.Depend.Afectacion!$AQ$113","v":3709143391.0300002},{"$f":"+Eje.Depend.Afectacion!$AR$113","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$113","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$113","v":2847688604.73},{"$f":"+Eje.Depend.Afectacion!$AW$113","v":861454786.29999995},{"$f":"+Eje.Depend.Afectacion!$AX$113","v":1534413142.7},{"$f":"+Eje.Depend.Afectacion!$AY$113","v":1313275462.03},{"$f":"+Eje.Depend.Afectacion!$AZ$113","v":1534413142.7},{"$f":"+Eje.Depend.Afectacion!$BA$113","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$113","v":1534413142.7},{"$f":"+Eje.Depend.Afectacion!$BC$113","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$113","v":"0,00"},76.774831936039519]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A114,\" \", Eje.Depend.Afectacion!C114,\" \",Eje.Depend.Afectacion!E114,\" \",Eje.Depend.Afectacion!G114,\" \",Eje.Depend.Afectacion!I114,\" \",Eje.Depend.Afectacion!L114,\" \",Eje.Depend.Afectacion!O114)","v":"A 02 02 02 008 007 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S114","v":"SERVICIOS DE MANTENIMIENTO, REPARACIÓN E INSTALACIÓN (EXCEPTO SERVICIOS DE CONSTRUCCIÓN)"},{"$f":"+Eje.Depend.Afectacion!AA114","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF114","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI114","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ114","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$114","v":342635599.01999998},{"$f":"+Eje.Depend.Afectacion!$AQ$114","v":342635599.01999998},{"$f":"+Eje.Depend.Afectacion!$AR$114","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$114","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$114","v":226375373.44},{"$f":"+Eje.Depend.Afectacion!$AW$114","v":116260225.58},{"$f":"+Eje.Depend.Afectacion!$AX$114","v":72578345.510000005},{"$f":"+Eje.Depend.Afectacion!$AY$114","v":153797027.93000001},{"$f":"+Eje.Depend.Afectacion!$AZ$114","v":72578345.510000005},{"$f":"+Eje.Depend.Afectacion!$BA$114","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$114","v":72578345.510000005},{"$f":"+Eje.Depend.Afectacion!$BC$114","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$114","v":"0,00"},66.068842259086523]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A115,\" \", Eje.Depend.Afectacion!C115,\" \",Eje.Depend.Afectacion!E115,\" \",Eje.Depend.Afectacion!G115,\" \",Eje.Depend.Afectacion!I115,\" \",Eje.Depend.Afectacion!L115,\" \",Eje.Depend.Afectacion!O115)","v":"A 02 02 02 009  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S115","v":"SERVICIOS PARA LA COMUNIDAD, SOCIALES Y PERSONALES"},{"$f":"+Eje.Depend.Afectacion!AA115","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF115","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI115","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ115","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$115","v":380000000},{"$f":"+Eje.Depend.Afectacion!$AQ$115","v":380000000},{"$f":"+Eje.Depend.Afectacion!$AR$115","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$115","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$115","v":119745914.89},{"$f":"+Eje.Depend.Afectacion!$AW$115","v":260254085.11000001},{"$f":"+Eje.Depend.Afectacion!$AX$115","v":30939561.890000001},{"$f":"+Eje.Depend.Afectacion!$AY$115","v":88806353},{"$f":"+Eje.Depend.Afectacion!$AZ$115","v":30939561.890000001},{"$f":"+Eje.Depend.Afectacion!$BA$115","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$115","v":30939561.890000001},{"$f":"+Eje.Depend.Afectacion!$BC$115","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$115","v":"0,00"},31.512082865789477]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A116,\" \", Eje.Depend.Afectacion!C116,\" \",Eje.Depend.Afectacion!E116,\" \",Eje.Depend.Afectacion!G116,\" \",Eje.Depend.Afectacion!I116,\" \",Eje.Depend.Afectacion!L116,\" \",Eje.Depend.Afectacion!O116)","v":"A 02 02 02 009 002 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S116","v":"SERVICIOS DE EDUCACIÓN"},{"$f":"+Eje.Depend.Afectacion!AA116","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF116","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI116","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ116","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$116","v":200000000},{"$f":"+Eje.Depend.Afectacion!$AQ$116","v":200000000},{"$f":"+Eje.Depend.Afectacion!$AR$116","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$116","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$116","v":50473070},{"$f":"+Eje.Depend.Afectacion!$AW$116","v":149526930},{"$f":"+Eje.Depend.Afectacion!$AX$116","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$116","v":50473070},{"$f":"+Eje.Depend.Afectacion!$AZ$116","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$116","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$116","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$116","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$116","v":"0,00"},25.236535]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A117,\" \", Eje.Depend.Afectacion!C117,\" \",Eje.Depend.Afectacion!E117,\" \",Eje.Depend.Afectacion!G117,\" \",Eje.Depend.Afectacion!I117,\" \",Eje.Depend.Afectacion!L117,\" \",Eje.Depend.Afectacion!O117)","v":"A 02 02 02 009 003 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S117","v":"SERVICIOS PARA EL CUIDADO DE LA SALUD HUMANA Y SERVICIOS SOCIALES"},{"$f":"+Eje.Depend.Afectacion!AA117","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF117","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI117","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ117","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$117","v":100000000},{"$f":"+Eje.Depend.Afectacion!$AQ$117","v":100000000},{"$f":"+Eje.Depend.Afectacion!$AR$117","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$117","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$117","v":40000000},{"$f":"+Eje.Depend.Afectacion!$AW$117","v":60000000},{"$f":"+Eje.Depend.Afectacion!$AX$117","v":1971000},{"$f":"+Eje.Depend.Afectacion!$AY$117","v":38029000},{"$f":"+Eje.Depend.Afectacion!$AZ$117","v":1971000},{"$f":"+Eje.Depend.Afectacion!$BA$117","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$117","v":1971000},{"$f":"+Eje.Depend.Afectacion!$BC$117","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$117","v":"0,00"},40]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A118,\" \", Eje.Depend.Afectacion!C118,\" \",Eje.Depend.Afectacion!E118,\" \",Eje.Depend.Afectacion!G118,\" \",Eje.Depend.Afectacion!I118,\" \",Eje.Depend.Afectacion!L118,\" \",Eje.Depend.Afectacion!O118)","v":"A 02 02 02 009 004 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S118","v":"SERVICIOS DE ALCANTARILLADO, RECOLECCIÓN, TRATAMIENTO Y DISPOSICIÓN DE DESECHOS Y OTROS SERVICIOS DE SANEAMIENTO AMBIENTAL"},{"$f":"+Eje.Depend.Afectacion!AA118","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF118","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI118","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ118","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$118","v":80000000},{"$f":"+Eje.Depend.Afectacion!$AQ$118","v":80000000},{"$f":"+Eje.Depend.Afectacion!$AR$118","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$118","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$118","v":29272844.890000001},{"$f":"+Eje.Depend.Afectacion!$AW$118","v":50727155.109999999},{"$f":"+Eje.Depend.Afectacion!$AX$118","v":28968561.890000001},{"$f":"+Eje.Depend.Afectacion!$AY$118","v":304283},{"$f":"+Eje.Depend.Afectacion!$AZ$118","v":28968561.890000001},{"$f":"+Eje.Depend.Afectacion!$BA$118","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$118","v":28968561.890000001},{"$f":"+Eje.Depend.Afectacion!$BC$118","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$118","v":"0,00"},36.591056112500006]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A119,\" \", Eje.Depend.Afectacion!C119,\" \",Eje.Depend.Afectacion!E119,\" \",Eje.Depend.Afectacion!G119,\" \",Eje.Depend.Afectacion!I119,\" \",Eje.Depend.Afectacion!L119,\" \",Eje.Depend.Afectacion!O119)","v":"A 02 02 02 010  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S119","v":"VIÁTICOS DE LOS FUNCIONARIOS EN COMISIÓN"},{"$f":"+Eje.Depend.Afectacion!AA119","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF119","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI119","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ119","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$119","v":98495000},{"$f":"+Eje.Depend.Afectacion!$AQ$119","v":98495000},{"$f":"+Eje.Depend.Afectacion!$AR$119","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$119","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$119","v":23295217},{"$f":"+Eje.Depend.Afectacion!$AW$119","v":75199783},{"$f":"+Eje.Depend.Afectacion!$AX$119","v":21301991},{"$f":"+Eje.Depend.Afectacion!$AY$119","v":1993226},{"$f":"+Eje.Depend.Afectacion!$AZ$119","v":21301991},{"$f":"+Eje.Depend.Afectacion!$BA$119","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$119","v":21301991},{"$f":"+Eje.Depend.Afectacion!$BC$119","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$119","v":"0,00"},23.651167064317985]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A120,\" \", Eje.Depend.Afectacion!C120,\" \",Eje.Depend.Afectacion!E120,\" \",Eje.Depend.Afectacion!G120,\" \",Eje.Depend.Afectacion!I120,\" \",Eje.Depend.Afectacion!L120,\" \",Eje.Depend.Afectacion!O120)","v":"A 03     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S120","v":"TRANSFERENCIAS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!AA120","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF120","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI120","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ120","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$120","v":193900000},{"$f":"+Eje.Depend.Afectacion!$AQ$120","v":150200000},{"$f":"+Eje.Depend.Afectacion!$AR$120","v":43700000},{"$f":"+Eje.Depend.Afectacion!$AS$120","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$120","v":73590450},{"$f":"+Eje.Depend.Afectacion!$AW$120","v":76609550},{"$f":"+Eje.Depend.Afectacion!$AX$120","v":49839224},{"$f":"+Eje.Depend.Afectacion!$AY$120","v":23751226},{"$f":"+Eje.Depend.Afectacion!$AZ$120","v":49839224},{"$f":"+Eje.Depend.Afectacion!$BA$120","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$120","v":49839224},{"$f":"+Eje.Depend.Afectacion!$BC$120","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$120","v":23751226},37.952784940691075]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A121,\" \", Eje.Depend.Afectacion!C121,\" \",Eje.Depend.Afectacion!E121,\" \",Eje.Depend.Afectacion!G121,\" \",Eje.Depend.Afectacion!I121,\" \",Eje.Depend.Afectacion!L121,\" \",Eje.Depend.Afectacion!O121)","v":"A 03 04    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S121","v":"PRESTACIONES PARA CUBRIR RIESGOS SOCIALES"},{"$f":"+Eje.Depend.Afectacion!AA121","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF121","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI121","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ121","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$121","v":150200000},{"$f":"+Eje.Depend.Afectacion!$AQ$121","v":150200000},{"$f":"+Eje.Depend.Afectacion!$AR$121","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$121","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$121","v":73590450},{"$f":"+Eje.Depend.Afectacion!$AW$121","v":76609550},{"$f":"+Eje.Depend.Afectacion!$AX$121","v":49839224},{"$f":"+Eje.Depend.Afectacion!$AY$121","v":23751226},{"$f":"+Eje.Depend.Afectacion!$AZ$121","v":49839224},{"$f":"+Eje.Depend.Afectacion!$BA$121","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$121","v":49839224},{"$f":"+Eje.Depend.Afectacion!$BC$121","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$121","v":23751226},48.994973368841542]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A122,\" \", Eje.Depend.Afectacion!C122,\" \",Eje.Depend.Afectacion!E122,\" \",Eje.Depend.Afectacion!G122,\" \",Eje.Depend.Afectacion!I122,\" \",Eje.Depend.Afectacion!L122,\" \",Eje.Depend.Afectacion!O122)","v":"A 03 04 02   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S122","v":"PRESTACIONES SOCIALES RELACIONADAS CON EL EMPLEO"},{"$f":"+Eje.Depend.Afectacion!AA122","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF122","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI122","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ122","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$122","v":150200000},{"$f":"+Eje.Depend.Afectacion!$AQ$122","v":150200000},{"$f":"+Eje.Depend.Afectacion!$AR$122","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$122","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$122","v":73590450},{"$f":"+Eje.Depend.Afectacion!$AW$122","v":76609550},{"$f":"+Eje.Depend.Afectacion!$AX$122","v":49839224},{"$f":"+Eje.Depend.Afectacion!$AY$122","v":23751226},{"$f":"+Eje.Depend.Afectacion!$AZ$122","v":49839224},{"$f":"+Eje.Depend.Afectacion!$BA$122","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$122","v":49839224},{"$f":"+Eje.Depend.Afectacion!$BC$122","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$122","v":23751226},48.994973368841542]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A123,\" \", Eje.Depend.Afectacion!C123,\" \",Eje.Depend.Afectacion!E123,\" \",Eje.Depend.Afectacion!G123,\" \",Eje.Depend.Afectacion!I123,\" \",Eje.Depend.Afectacion!L123,\" \",Eje.Depend.Afectacion!O123)","v":"A 03 04 02 012  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S123","v":"INCAPACIDADES Y LICENCIAS DE MATERNIDAD Y PATERNIDAD (NO DE PENSIONES)"},{"$f":"+Eje.Depend.Afectacion!AA123","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF123","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI123","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ123","v":"RECURSOS CORRIENTES"},{"$f":"SUM(J105:J106)","v":150200000},{"$f":"SUM(K105:K106)","v":150200000},0,0,73590450,76609550,49839224,23751226,49839224,0,49839224,0,23751226,48.994973368841542]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A124,\" \", Eje.Depend.Afectacion!C124,\" \",Eje.Depend.Afectacion!E124,\" \",Eje.Depend.Afectacion!G124,\" \",Eje.Depend.Afectacion!I124,\" \",Eje.Depend.Afectacion!L124,\" \",Eje.Depend.Afectacion!O124)","v":"A 03 04 02 012 001 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S124","v":"INCAPACIDADES (NO DE PENSIONES)"},{"$f":"+Eje.Depend.Afectacion!AA124","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF124","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI124","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ124","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$124","v":98189148},{"$f":"+Eje.Depend.Afectacion!$AQ$124","v":98189148},{"$f":"+Eje.Depend.Afectacion!$AR$124","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$124","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$124","v":44071036},{"$f":"+Eje.Depend.Afectacion!$AW$124","v":54118112},{"$f":"+Eje.Depend.Afectacion!$AX$124","v":26926111},{"$f":"+Eje.Depend.Afectacion!$AY$124","v":17144925},{"$f":"+Eje.Depend.Afectacion!$AZ$124","v":26926111},{"$f":"+Eje.Depend.Afectacion!$BA$124","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$124","v":26926111},{"$f":"+Eje.Depend.Afectacion!$BC$124","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$124","v":17144925},44.883815470116922]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A125,\" \", Eje.Depend.Afectacion!C125,\" \",Eje.Depend.Afectacion!E125,\" \",Eje.Depend.Afectacion!G125,\" \",Eje.Depend.Afectacion!I125,\" \",Eje.Depend.Afectacion!L125,\" \",Eje.Depend.Afectacion!O125)","v":"A 03 04 02 012 002 "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S125","v":"LICENCIAS DE MATERNIDAD Y PATERNIDAD (NO DE PENSIONES)"},{"$f":"+Eje.Depend.Afectacion!AA125","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF125","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI125","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ125","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$125","v":52010852},{"$f":"+Eje.Depend.Afectacion!$AQ$125","v":52010852},{"$f":"+Eje.Depend.Afectacion!$AR$125","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$125","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$125","v":29519414},{"$f":"+Eje.Depend.Afectacion!$AW$125","v":22491438},{"$f":"+Eje.Depend.Afectacion!$AX$125","v":22913113},{"$f":"+Eje.Depend.Afectacion!$AY$125","v":6606301},{"$f":"+Eje.Depend.Afectacion!$AZ$125","v":22913113},{"$f":"+Eje.Depend.Afectacion!$BA$125","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$125","v":22913113},{"$f":"+Eje.Depend.Afectacion!$BC$125","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$125","v":6606301},56.756259251434685]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A126,\" \", Eje.Depend.Afectacion!C126,\" \",Eje.Depend.Afectacion!E126,\" \",Eje.Depend.Afectacion!G126,\" \",Eje.Depend.Afectacion!I126,\" \",Eje.Depend.Afectacion!L126,\" \",Eje.Depend.Afectacion!O126)","v":"A 03 10    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S126","v":"SENTENCIAS Y CONCILIACIONES"},{"$f":"+Eje.Depend.Afectacion!AA126","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF126","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI126","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ126","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$126","v":43700000},{"$f":"+Eje.Depend.Afectacion!$AQ$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$126","v":43700000},{"$f":"+Eje.Depend.Afectacion!$AS$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$126","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$126","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A127,\" \", Eje.Depend.Afectacion!C127,\" \",Eje.Depend.Afectacion!E127,\" \",Eje.Depend.Afectacion!G127,\" \",Eje.Depend.Afectacion!I127,\" \",Eje.Depend.Afectacion!L127,\" \",Eje.Depend.Afectacion!O127)","v":"A 03 10 01   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S127","v":"FALLOS NACIONALES"},{"$f":"+Eje.Depend.Afectacion!AA127","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF127","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI127","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ127","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$127","v":43700000},{"$f":"+Eje.Depend.Afectacion!$AQ$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$127","v":43700000},{"$f":"+Eje.Depend.Afectacion!$AS$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$127","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A128,\" \", Eje.Depend.Afectacion!C128,\" \",Eje.Depend.Afectacion!E128,\" \",Eje.Depend.Afectacion!G128,\" \",Eje.Depend.Afectacion!I128,\" \",Eje.Depend.Afectacion!L128,\" \",Eje.Depend.Afectacion!O128)","v":"A 03 10 01 001  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S128","v":"SENTENCIAS"},{"$f":"+Eje.Depend.Afectacion!AA128","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF128","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI128","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ128","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$128","v":43700000},{"$f":"+Eje.Depend.Afectacion!$AQ$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$128","v":43700000},{"$f":"+Eje.Depend.Afectacion!$AS$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$127","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$128","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$128","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A129,\" \", Eje.Depend.Afectacion!C129,\" \",Eje.Depend.Afectacion!E129,\" \",Eje.Depend.Afectacion!G129,\" \",Eje.Depend.Afectacion!I129,\" \",Eje.Depend.Afectacion!L129,\" \",Eje.Depend.Afectacion!O129)","v":"A 08     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S129","v":"GASTOS POR TRIBUTOS, MULTAS, SANCIONES E INTERESES DE MORA"},{"$f":"+Eje.Depend.Afectacion!AA129","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF129","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI129","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ129","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$129","v":411000000},{"$f":"+Eje.Depend.Afectacion!$AQ$129","v":411000000},{"$f":"+Eje.Depend.Afectacion!$AR$129","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$129","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$129","v":215173194},{"$f":"+Eje.Depend.Afectacion!$AW$129","v":195826806},{"$f":"+Eje.Depend.Afectacion!$AX$129","v":215173194},{"$f":"+Eje.Depend.Afectacion!$AY$129","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$129","v":215173194},{"$f":"+Eje.Depend.Afectacion!$BA$129","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$129","v":215173194},{"$f":"+Eje.Depend.Afectacion!$BC$129","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$129","v":"0,00"},52.353575182481748]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A130,\" \", Eje.Depend.Afectacion!C130,\" \",Eje.Depend.Afectacion!E130,\" \",Eje.Depend.Afectacion!G130,\" \",Eje.Depend.Afectacion!I130,\" \",Eje.Depend.Afectacion!L130,\" \",Eje.Depend.Afectacion!O130)","v":"A 08     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S130","v":"GASTOS POR TRIBUTOS, MULTAS, SANCIONES E INTERESES DE MORA"},{"$f":"+Eje.Depend.Afectacion!AA130","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF130","v":"SSF"},{"$f":"+Eje.Depend.Afectacion!AI130","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ130","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$130","v":218383350},{"$f":"+Eje.Depend.Afectacion!$AQ$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$130","v":218383350},{"$f":"+Eje.Depend.Afectacion!$AS$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$130","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$130","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A131,\" \", Eje.Depend.Afectacion!C131,\" \",Eje.Depend.Afectacion!E131,\" \",Eje.Depend.Afectacion!G131,\" \",Eje.Depend.Afectacion!I131,\" \",Eje.Depend.Afectacion!L131,\" \",Eje.Depend.Afectacion!O131)","v":"A 08 01    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S131","v":"IMPUESTOS"},{"$f":"+Eje.Depend.Afectacion!AA131","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF131","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI131","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ131","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$132","v":411000000},{"$f":"+Eje.Depend.Afectacion!$AQ$132","v":411000000},{"$f":"+Eje.Depend.Afectacion!$AR$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$132","v":215173194},{"$f":"+Eje.Depend.Afectacion!$AW$132","v":195826806},{"$f":"+Eje.Depend.Afectacion!$AX$132","v":215173194},{"$f":"+Eje.Depend.Afectacion!$AY$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$132","v":215173194},{"$f":"+Eje.Depend.Afectacion!$BA$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$132","v":215173194},{"$f":"+Eje.Depend.Afectacion!$BC$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$132","v":"0,00"},52.353575182481748]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A132,\" \", Eje.Depend.Afectacion!C132,\" \",Eje.Depend.Afectacion!E132,\" \",Eje.Depend.Afectacion!G132,\" \",Eje.Depend.Afectacion!I132,\" \",Eje.Depend.Afectacion!L132,\" \",Eje.Depend.Afectacion!O132)","v":"A 08 01 02   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S132","v":"IMPUESTOS TERRITORIALES"},{"$f":"+Eje.Depend.Afectacion!AA132","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF132","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI132","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ132","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$132","v":411000000},{"$f":"+Eje.Depend.Afectacion!$AQ$132","v":411000000},{"$f":"+Eje.Depend.Afectacion!$AR$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$132","v":215173194},{"$f":"+Eje.Depend.Afectacion!$AW$132","v":195826806},{"$f":"+Eje.Depend.Afectacion!$AX$132","v":215173194},{"$f":"+Eje.Depend.Afectacion!$AY$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$132","v":215173194},{"$f":"+Eje.Depend.Afectacion!$BA$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$132","v":215173194},{"$f":"+Eje.Depend.Afectacion!$BC$132","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$132","v":"0,00"},52.353575182481748]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A133,\" \", Eje.Depend.Afectacion!C133,\" \",Eje.Depend.Afectacion!E133,\" \",Eje.Depend.Afectacion!G133,\" \",Eje.Depend.Afectacion!I133,\" \",Eje.Depend.Afectacion!L133,\" \",Eje.Depend.Afectacion!O133)","v":"A 08 01 02 001  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S133","v":"IMPUESTO PREDIAL Y SOBRETASA AMBIENTAL"},{"$f":"+Eje.Depend.Afectacion!AA133","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF133","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI133","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ133","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$133","v":309970000},{"$f":"+Eje.Depend.Afectacion!$AQ$133","v":309970000},{"$f":"+Eje.Depend.Afectacion!$AR$133","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$133","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$133","v":138564693},{"$f":"+Eje.Depend.Afectacion!$AW$133","v":171405307},{"$f":"+Eje.Depend.Afectacion!$AX$133","v":138564693},{"$f":"+Eje.Depend.Afectacion!$AY$133","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$133","v":138564693},{"$f":"+Eje.Depend.Afectacion!$BA$133","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$133","v":138564693},{"$f":"+Eje.Depend.Afectacion!$BC$133","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$133","v":"0,00"},44.702614123947477]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A134,\" \", Eje.Depend.Afectacion!C134,\" \",Eje.Depend.Afectacion!E134,\" \",Eje.Depend.Afectacion!G134,\" \",Eje.Depend.Afectacion!I134,\" \",Eje.Depend.Afectacion!L134,\" \",Eje.Depend.Afectacion!O134)","v":"A 08 01 02 002  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S134","v":"IMPUESTO DE DELINEACIÓN URBANA"},{"$f":"+Eje.Depend.Afectacion!AA134","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF134","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI134","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ134","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$134","v":100000000},{"$f":"+Eje.Depend.Afectacion!$AQ$134","v":100000000},{"$f":"+Eje.Depend.Afectacion!$AR$134","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$134","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$134","v":75871501},{"$f":"+Eje.Depend.Afectacion!$AW$134","v":24128499},{"$f":"+Eje.Depend.Afectacion!$AX$134","v":75871501},{"$f":"+Eje.Depend.Afectacion!$AY$134","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$134","v":75871501},{"$f":"+Eje.Depend.Afectacion!$BA$134","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$134","v":75871501},{"$f":"+Eje.Depend.Afectacion!$BC$134","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$134","v":"0,00"},{"$f":"+(N115/J115)*100","v":75.871500999999995}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A135,\" \", Eje.Depend.Afectacion!C135,\" \",Eje.Depend.Afectacion!E135,\" \",Eje.Depend.Afectacion!G135,\" \",Eje.Depend.Afectacion!I135,\" \",Eje.Depend.Afectacion!L135,\" \",Eje.Depend.Afectacion!O135)","v":"A 08 01 02 006  "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S135","v":"IMPUESTO SOBRE VEHÍCULOS AUTOMOTORES"},{"$f":"+Eje.Depend.Afectacion!AA135","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF135","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI135","v":"10"},{"$f":"+Eje.Depend.Afectacion!AJ135","v":"RECURSOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$135","v":1030000},{"$f":"+Eje.Depend.Afectacion!$AQ$135","v":1030000},{"$f":"+Eje.Depend.Afectacion!$AR$135","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$135","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$135","v":737000},{"$f":"+Eje.Depend.Afectacion!$AW$135","v":293000},{"$f":"+Eje.Depend.Afectacion!$AX$135","v":737000},{"$f":"+Eje.Depend.Afectacion!$AY$135","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$135","v":737000},{"$f":"+Eje.Depend.Afectacion!$BA$135","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$135","v":737000},{"$f":"+Eje.Depend.Afectacion!$BC$135","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$135","v":"0,00"},71.553398058252426]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A136,\" \", Eje.Depend.Afectacion!C136,\" \",Eje.Depend.Afectacion!E136,\" \",Eje.Depend.Afectacion!G136,\" \",Eje.Depend.Afectacion!I136,\" \",Eje.Depend.Afectacion!L136,\" \",Eje.Depend.Afectacion!O136)","v":"A 08 04    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S136","v":"CONTRIBUCIONES"},{"$f":"+Eje.Depend.Afectacion!AA136","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF136","v":"SSF"},{"$f":"+Eje.Depend.Afectacion!AI136","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ136","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$136","v":218383350},{"$f":"+Eje.Depend.Afectacion!$AQ$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$136","v":218383350},{"$f":"+Eje.Depend.Afectacion!$AS$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$136","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$136","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A137,\" \", Eje.Depend.Afectacion!C137,\" \",Eje.Depend.Afectacion!E137,\" \",Eje.Depend.Afectacion!G137,\" \",Eje.Depend.Afectacion!I137,\" \",Eje.Depend.Afectacion!L137,\" \",Eje.Depend.Afectacion!O137)","v":"A 08 04 01   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S137","v":"CUOTA DE FISCALIZACIÓN Y AUDITAJE"},{"$f":"+Eje.Depend.Afectacion!AA137","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF137","v":"SSF"},{"$f":"+Eje.Depend.Afectacion!AI137","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ137","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$137","v":218383350},{"$f":"+Eje.Depend.Afectacion!$AQ$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$137","v":218383350},{"$f":"+Eje.Depend.Afectacion!$AS$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$137","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$137","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A138,\" \", Eje.Depend.Afectacion!C138,\" \",Eje.Depend.Afectacion!E138,\" \",Eje.Depend.Afectacion!G138,\" \",Eje.Depend.Afectacion!I138,\" \",Eje.Depend.Afectacion!L138,\" \",Eje.Depend.Afectacion!O138)","v":"B      "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S138","v":"SERVICIO DE LA DEUDA PÚBLICA"},{"$f":"+Eje.Depend.Afectacion!AA138","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF138","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI138","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ138","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$138","v":73458261},{"$f":"+Eje.Depend.Afectacion!$AQ$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$138","v":73458261},{"$f":"+Eje.Depend.Afectacion!$AS$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$138","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$138","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A139,\" \", Eje.Depend.Afectacion!C139,\" \",Eje.Depend.Afectacion!E139,\" \",Eje.Depend.Afectacion!G139,\" \",Eje.Depend.Afectacion!I139,\" \",Eje.Depend.Afectacion!L139,\" \",Eje.Depend.Afectacion!O139)","v":"B 10     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S139","v":"SERVICIO DE LA DEUDA PÚBLICA INTERNA"},{"$f":"+Eje.Depend.Afectacion!AA139","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF139","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI139","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ139","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$139","v":73458261},{"$f":"+Eje.Depend.Afectacion!$AQ$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$139","v":73458261},{"$f":"+Eje.Depend.Afectacion!$AS$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$139","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$139","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A140,\" \", Eje.Depend.Afectacion!C140,\" \",Eje.Depend.Afectacion!E140,\" \",Eje.Depend.Afectacion!G140,\" \",Eje.Depend.Afectacion!I140,\" \",Eje.Depend.Afectacion!L140,\" \",Eje.Depend.Afectacion!O140)","v":"B 10 04    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S140","v":"FONDO DE CONTINGENCIAS"},{"$f":"+Eje.Depend.Afectacion!AA141","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF140","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI140","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ140","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$140","v":73458261},{"$f":"+Eje.Depend.Afectacion!$AQ$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$140","v":73458261},{"$f":"+Eje.Depend.Afectacion!$AS$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$140","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$140","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A141,\" \", Eje.Depend.Afectacion!C141,\" \",Eje.Depend.Afectacion!E141,\" \",Eje.Depend.Afectacion!G141,\" \",Eje.Depend.Afectacion!I141,\" \",Eje.Depend.Afectacion!L141,\" \",Eje.Depend.Afectacion!O141)","v":"B 10 04 01   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S141","v":"APORTES AL FONDO DE CONTINGENCIAS"},{"$f":"+Eje.Depend.Afectacion!AA141","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF141","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI141","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ141","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$141","v":73458261},{"$f":"+Eje.Depend.Afectacion!$AQ$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AR$141","v":73458261},{"$f":"+Eje.Depend.Afectacion!$AS$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AW$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AY$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BA$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BC$141","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$141","v":"0,00"},0]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A18,\" \", Eje.Depend.Afectacion!C18,\" \",Eje.Depend.Afectacion!E18,\" \",Eje.Depend.Afectacion!G18,\" \",Eje.Depend.Afectacion!I18,\" \",Eje.Depend.Afectacion!L18,\" \",Eje.Depend.Afectacion!O18)","v":"C      "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S18","v":"INVERSION"},{"$f":"+Eje.Depend.Afectacion!AA18","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF18","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI18","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ177","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$18+Eje.Depend.Afectacion!$AP$142+Eje.Depend.Afectacion!$AP$177+Eje.Depend.Afectacion!$AP$207+Eje.Depend.Afectacion!$AP$217+Eje.Depend.Afectacion!$AP$244+Eje.Depend.Afectacion!$AP$271+Eje.Depend.Afectacion!$AP$283","v":18000000000},{"$f":"+Eje.Depend.Afectacion!$AQ$18+Eje.Depend.Afectacion!$AQ$142+Eje.Depend.Afectacion!$AQ$177+Eje.Depend.Afectacion!$AQ$207+Eje.Depend.Afectacion!$AQ$217+Eje.Depend.Afectacion!$AQ$244+Eje.Depend.Afectacion!$AQ$271+Eje.Depend.Afectacion!$AQ$283","v":17315991208.950001},{"$f":"+Eje.Depend.Afectacion!$AR$18+Eje.Depend.Afectacion!$AR$142+Eje.Depend.Afectacion!$AR$177+Eje.Depend.Afectacion!$AR$207+Eje.Depend.Afectacion!$AR$217+Eje.Depend.Afectacion!$AR$244+Eje.Depend.Afectacion!$AR$271+Eje.Depend.Afectacion!$AR$283","v":684008791.04999995},{"$f":"+Eje.Depend.Afectacion!$AS$18+Eje.Depend.Afectacion!$AS$142+Eje.Depend.Afectacion!$AS$177+Eje.Depend.Afectacion!$AS$207+Eje.Depend.Afectacion!$AS$217+Eje.Depend.Afectacion!$AS$244+Eje.Depend.Afectacion!$AS$271+Eje.Depend.Afectacion!$AS$283","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$18+Eje.Depend.Afectacion!$AU$142+Eje.Depend.Afectacion!$AU$177+Eje.Depend.Afectacion!$AU$207+Eje.Depend.Afectacion!$AU$217+Eje.Depend.Afectacion!$AU$244+Eje.Depend.Afectacion!$AU$271+Eje.Depend.Afectacion!$AU$283","v":10170915569.43},{"$f":"+Eje.Depend.Afectacion!$AW$18+Eje.Depend.Afectacion!$AW$142+Eje.Depend.Afectacion!$AW$177+Eje.Depend.Afectacion!$AW$207+Eje.Depend.Afectacion!$AW$217+Eje.Depend.Afectacion!$AW$244+Eje.Depend.Afectacion!$AW$271+Eje.Depend.Afectacion!$AW$283","v":7145075639.5200005},{"$f":"+Eje.Depend.Afectacion!$AX$18+Eje.Depend.Afectacion!$AX$142+Eje.Depend.Afectacion!$AX$177+Eje.Depend.Afectacion!$AX$207+Eje.Depend.Afectacion!$AX$217+Eje.Depend.Afectacion!$AX$244+Eje.Depend.Afectacion!$AX$271+Eje.Depend.Afectacion!$AX$283","v":4467052922.0500002},{"$f":"+Eje.Depend.Afectacion!$AY$18+Eje.Depend.Afectacion!$AY$142+Eje.Depend.Afectacion!$AY$177+Eje.Depend.Afectacion!$AY$207+Eje.Depend.Afectacion!$AY$217+Eje.Depend.Afectacion!$AY$244+Eje.Depend.Afectacion!$AY$271+Eje.Depend.Afectacion!$AY$283","v":5703862647.3800001},{"$f":"+Eje.Depend.Afectacion!$AZ$18+Eje.Depend.Afectacion!$AZ$142+Eje.Depend.Afectacion!$AZ$177+Eje.Depend.Afectacion!$AZ$207+Eje.Depend.Afectacion!$AZ$217+Eje.Depend.Afectacion!$AZ$244+Eje.Depend.Afectacion!$AZ$271+Eje.Depend.Afectacion!$AZ$283","v":4467052922.0500002},{"$f":"+Eje.Depend.Afectacion!$BA$18+Eje.Depend.Afectacion!$BA$142+Eje.Depend.Afectacion!$BA$177+Eje.Depend.Afectacion!$BA$207+Eje.Depend.Afectacion!$BA$217+Eje.Depend.Afectacion!$BA$244+Eje.Depend.Afectacion!$BA$271+Eje.Depend.Afectacion!$BA$283","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$18+Eje.Depend.Afectacion!$BB$142+Eje.Depend.Afectacion!$BB$177+Eje.Depend.Afectacion!$BB$207+Eje.Depend.Afectacion!$BB$217+Eje.Depend.Afectacion!$BB$244+Eje.Depend.Afectacion!$BB$271+Eje.Depend.Afectacion!$BB$283","v":4467052922.0500002},{"$f":"+Eje.Depend.Afectacion!$BC$18+Eje.Depend.Afectacion!$BC$142+Eje.Depend.Afectacion!$BC$177+Eje.Depend.Afectacion!$BC$207+Eje.Depend.Afectacion!$BC$217+Eje.Depend.Afectacion!$BC$244+Eje.Depend.Afectacion!$BC$271+Eje.Depend.Afectacion!$BC$283","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$18+Eje.Depend.Afectacion!$BD$142+Eje.Depend.Afectacion!$BD$177+Eje.Depend.Afectacion!$BD$207+Eje.Depend.Afectacion!$BD$217+Eje.Depend.Afectacion!$BD$244+Eje.Depend.Afectacion!$BD$271+Eje.Depend.Afectacion!$BD$283","v":16156161.58},56.505086496833336]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A178,\" \", Eje.Depend.Afectacion!C178,\" \",Eje.Depend.Afectacion!E178,\" \",Eje.Depend.Afectacion!G178,\" \",Eje.Depend.Afectacion!I178,\" \",Eje.Depend.Afectacion!L178,\" \",Eje.Depend.Afectacion!O178)","v":"C      "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S178","v":"INVERSION"},{"$f":"+Eje.Depend.Afectacion!AA178","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF178","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI178","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ178","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!AP143+Eje.Depend.Afectacion!AP178+Eje.Depend.Afectacion!AP314","v":5920239274},{"$f":"+Eje.Depend.Afectacion!AQ143+Eje.Depend.Afectacion!AQ178+Eje.Depend.Afectacion!AQ314","v":4591674217.2399998},{"$f":"+Eje.Depend.Afectacion!AR143+Eje.Depend.Afectacion!AR178+Eje.Depend.Afectacion!AR314","v":1328565056.76},{"$f":"+Eje.Depend.Afectacion!AS143+Eje.Depend.Afectacion!AS178+Eje.Depend.Afectacion!AS314","v":0},{"$f":"+Eje.Depend.Afectacion!AU143+Eje.Depend.Afectacion!AU178+Eje.Depend.Afectacion!AU314","v":3160936805.2399998},{"$f":"+Eje.Depend.Afectacion!AW143+Eje.Depend.Afectacion!AW178+Eje.Depend.Afectacion!AW314","v":1430737412},{"$f":"+Eje.Depend.Afectacion!AX143+Eje.Depend.Afectacion!AX178+Eje.Depend.Afectacion!AX314","v":1999735976.74},{"$f":"+Eje.Depend.Afectacion!AY143+Eje.Depend.Afectacion!AY178+Eje.Depend.Afectacion!AY314","v":1161200828.5},{"$f":"+Eje.Depend.Afectacion!AZ143+Eje.Depend.Afectacion!AZ178+Eje.Depend.Afectacion!AZ314","v":1999735976.74},{"$f":"+Eje.Depend.Afectacion!BA143+Eje.Depend.Afectacion!BA178+Eje.Depend.Afectacion!BA314","v":0},{"$f":"+Eje.Depend.Afectacion!BB143+Eje.Depend.Afectacion!BB178+Eje.Depend.Afectacion!BB314","v":1999735976.74},{"$f":"+Eje.Depend.Afectacion!BC143+Eje.Depend.Afectacion!BC178+Eje.Depend.Afectacion!BC314","v":0},{"$f":"+Eje.Depend.Afectacion!BD143+Eje.Depend.Afectacion!BD178+Eje.Depend.Afectacion!BD314","v":0},53.392044796600224]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A179,\" \", Eje.Depend.Afectacion!C179,\" \",Eje.Depend.Afectacion!E179,\" \",Eje.Depend.Afectacion!G179,\" \",Eje.Depend.Afectacion!I179,\" \",Eje.Depend.Afectacion!L179,\" \",Eje.Depend.Afectacion!O179)","v":"C      "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S179","v":"INVERSION"},{"$f":"+Eje.Depend.Afectacion!AA179","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF179","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI179","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ179","v":"INGRESOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$179+Eje.Depend.Afectacion!$AP$218+Eje.Depend.Afectacion!$AP$245+Eje.Depend.Afectacion!$AP$261+Eje.Depend.Afectacion!$AP$284+Eje.Depend.Afectacion!$AP$304+Eje.Depend.Afectacion!$AP$324","v":8308000000},{"$f":"+Eje.Depend.Afectacion!$AQ$179+Eje.Depend.Afectacion!$AQ$218+Eje.Depend.Afectacion!$AQ$245+Eje.Depend.Afectacion!$AQ$261+Eje.Depend.Afectacion!$AQ$284+Eje.Depend.Afectacion!$AQ$304+Eje.Depend.Afectacion!$AQ$324","v":7220480755.8000002},{"$f":"+Eje.Depend.Afectacion!$AR$179+Eje.Depend.Afectacion!$AR$218+Eje.Depend.Afectacion!$AR$245+Eje.Depend.Afectacion!$AR$261+Eje.Depend.Afectacion!$AR$284+Eje.Depend.Afectacion!$AR$304+Eje.Depend.Afectacion!$AR$324","v":1087519244.2},{"$f":"+Eje.Depend.Afectacion!$AS$179+Eje.Depend.Afectacion!$AS$218+Eje.Depend.Afectacion!$AS$245+Eje.Depend.Afectacion!$AS$261+Eje.Depend.Afectacion!$AS$284+Eje.Depend.Afectacion!$AS$304+Eje.Depend.Afectacion!$AS$324","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$179+Eje.Depend.Afectacion!$AU$218+Eje.Depend.Afectacion!$AU$245+Eje.Depend.Afectacion!$AU$261+Eje.Depend.Afectacion!$AU$284+Eje.Depend.Afectacion!$AU$304+Eje.Depend.Afectacion!$AU$324","v":5234245758},{"$f":"+Eje.Depend.Afectacion!$AW$179+Eje.Depend.Afectacion!$AW$218+Eje.Depend.Afectacion!$AW$245+Eje.Depend.Afectacion!$AW$261+Eje.Depend.Afectacion!$AW$284+Eje.Depend.Afectacion!$AW$304+Eje.Depend.Afectacion!$AW$324","v":1986234997.8},{"$f":"+Eje.Depend.Afectacion!$AX$179+Eje.Depend.Afectacion!$AX$218+Eje.Depend.Afectacion!$AX$245+Eje.Depend.Afectacion!$AX$261+Eje.Depend.Afectacion!$AX$284+Eje.Depend.Afectacion!$AX$304+Eje.Depend.Afectacion!$AX$324","v":2342114217.8099999},{"$f":"+Eje.Depend.Afectacion!$AY$179+Eje.Depend.Afectacion!$AY$218+Eje.Depend.Afectacion!$AY$245+Eje.Depend.Afectacion!$AY$261+Eje.Depend.Afectacion!$AY$284+Eje.Depend.Afectacion!$AY$304+Eje.Depend.Afectacion!$AY$324","v":2892131540.1900001},{"$f":"+Eje.Depend.Afectacion!$AZ$179+Eje.Depend.Afectacion!$AZ$218+Eje.Depend.Afectacion!$AZ$245+Eje.Depend.Afectacion!$AZ$261+Eje.Depend.Afectacion!$AZ$284+Eje.Depend.Afectacion!$AZ$304+Eje.Depend.Afectacion!$AZ$324","v":2342114217.8099999},{"$f":"+Eje.Depend.Afectacion!$BA$179+Eje.Depend.Afectacion!$BA$218+Eje.Depend.Afectacion!$BA$245+Eje.Depend.Afectacion!$BA$261+Eje.Depend.Afectacion!$BA$284+Eje.Depend.Afectacion!$BA$304+Eje.Depend.Afectacion!$BA$324","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$179+Eje.Depend.Afectacion!$BB$218+Eje.Depend.Afectacion!$BB$245+Eje.Depend.Afectacion!$BB$261+Eje.Depend.Afectacion!$BB$284+Eje.Depend.Afectacion!$BB$304+Eje.Depend.Afectacion!$BB$324","v":2342114217.8099999},{"$f":"+Eje.Depend.Afectacion!$BC$179+Eje.Depend.Afectacion!$BC$218+Eje.Depend.Afectacion!$BC$245+Eje.Depend.Afectacion!$BC$261+Eje.Depend.Afectacion!$BC$284+Eje.Depend.Afectacion!$BC$304+Eje.Depend.Afectacion!$BC$324","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$179+Eje.Depend.Afectacion!$BD$218+Eje.Depend.Afectacion!$BD$245+Eje.Depend.Afectacion!$BD$261+Eje.Depend.Afectacion!$BD$284+Eje.Depend.Afectacion!$BD$304+Eje.Depend.Afectacion!$BD$324","v":3762150},63.002476624939817]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A19,\" \", Eje.Depend.Afectacion!C19,\" \",Eje.Depend.Afectacion!E19,\" \",Eje.Depend.Afectacion!G19,\" \",Eje.Depend.Afectacion!I19,\" \",Eje.Depend.Afectacion!L19,\" \",Eje.Depend.Afectacion!O19)","v":"C 3204     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S19","v":"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL"},{"$f":"+Eje.Depend.Afectacion!AA19","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF19","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI19","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ19","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$19+Eje.Depend.Afectacion!$AP$144+Eje.Depend.Afectacion!$AP$180+Eje.Depend.Afectacion!$AP$208+Eje.Depend.Afectacion!$AP$219+Eje.Depend.Afectacion!$AP$246+Eje.Depend.Afectacion!$AP$272+Eje.Depend.Afectacion!$AP$285","v":18000000000},{"$f":"+Eje.Depend.Afectacion!$AQ$19+Eje.Depend.Afectacion!$AQ$144+Eje.Depend.Afectacion!$AQ$180+Eje.Depend.Afectacion!$AQ$208+Eje.Depend.Afectacion!$AQ$219+Eje.Depend.Afectacion!$AQ$246+Eje.Depend.Afectacion!$AQ$272+Eje.Depend.Afectacion!$AQ$285","v":17315991208.950001},{"$f":"+Eje.Depend.Afectacion!$AR$19+Eje.Depend.Afectacion!$AR$144+Eje.Depend.Afectacion!$AR$180+Eje.Depend.Afectacion!$AR$208+Eje.Depend.Afectacion!$AR$219+Eje.Depend.Afectacion!$AR$246+Eje.Depend.Afectacion!$AR$272+Eje.Depend.Afectacion!$AR$285","v":684008791.04999995},{"$f":"+Eje.Depend.Afectacion!$AS$19+Eje.Depend.Afectacion!$AS$144+Eje.Depend.Afectacion!$AS$180+Eje.Depend.Afectacion!$AS$208+Eje.Depend.Afectacion!$AS$219+Eje.Depend.Afectacion!$AS$246+Eje.Depend.Afectacion!$AS$272+Eje.Depend.Afectacion!$AS$285","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$19+Eje.Depend.Afectacion!$AU$144+Eje.Depend.Afectacion!$AU$180+Eje.Depend.Afectacion!$AU$208+Eje.Depend.Afectacion!$AU$219+Eje.Depend.Afectacion!$AU$246+Eje.Depend.Afectacion!$AU$272+Eje.Depend.Afectacion!$AU$285","v":10170915569.43},{"$f":"+Eje.Depend.Afectacion!$AW$19+Eje.Depend.Afectacion!$AW$144+Eje.Depend.Afectacion!$AW$180+Eje.Depend.Afectacion!$AW$208+Eje.Depend.Afectacion!$AW$219+Eje.Depend.Afectacion!$AW$246+Eje.Depend.Afectacion!$AW$272+Eje.Depend.Afectacion!$AW$285","v":7145075639.5200005},{"$f":"+Eje.Depend.Afectacion!$AX$19+Eje.Depend.Afectacion!$AX$144+Eje.Depend.Afectacion!$AX$180+Eje.Depend.Afectacion!$AX$208+Eje.Depend.Afectacion!$AX$219+Eje.Depend.Afectacion!$AX$246+Eje.Depend.Afectacion!$AX$272+Eje.Depend.Afectacion!$AX$285","v":4467052922.0500002},{"$f":"+Eje.Depend.Afectacion!$AY$19+Eje.Depend.Afectacion!$AY$144+Eje.Depend.Afectacion!$AY$180+Eje.Depend.Afectacion!$AY$208+Eje.Depend.Afectacion!$AY$219+Eje.Depend.Afectacion!$AY$246+Eje.Depend.Afectacion!$AY$272+Eje.Depend.Afectacion!$AY$285","v":5703862647.3800001},{"$f":"+Eje.Depend.Afectacion!$AZ$19+Eje.Depend.Afectacion!$AZ$144+Eje.Depend.Afectacion!$AZ$180+Eje.Depend.Afectacion!$AZ$208+Eje.Depend.Afectacion!$AZ$219+Eje.Depend.Afectacion!$AZ$246+Eje.Depend.Afectacion!$AZ$272+Eje.Depend.Afectacion!$AZ$285","v":4467052922.0500002},{"$f":"+Eje.Depend.Afectacion!$BA$19+Eje.Depend.Afectacion!$BA$144+Eje.Depend.Afectacion!$BA$180+Eje.Depend.Afectacion!$BA$208+Eje.Depend.Afectacion!$BA$219+Eje.Depend.Afectacion!$BA$246+Eje.Depend.Afectacion!$BA$272+Eje.Depend.Afectacion!$BA$285","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$19+Eje.Depend.Afectacion!$BB$144+Eje.Depend.Afectacion!$BB$180+Eje.Depend.Afectacion!$BB$208+Eje.Depend.Afectacion!$BB$219+Eje.Depend.Afectacion!$BB$246+Eje.Depend.Afectacion!$BB$272+Eje.Depend.Afectacion!$BB$285","v":4467052922.0500002},{"$f":"+Eje.Depend.Afectacion!$BC$19+Eje.Depend.Afectacion!$BC$144+Eje.Depend.Afectacion!$BC$180+Eje.Depend.Afectacion!$BC$208+Eje.Depend.Afectacion!$BC$219+Eje.Depend.Afectacion!$BC$246+Eje.Depend.Afectacion!$BC$272+Eje.Depend.Afectacion!$BC$285","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$19+Eje.Depend.Afectacion!$BD$144+Eje.Depend.Afectacion!$BD$180+Eje.Depend.Afectacion!$BD$208+Eje.Depend.Afectacion!$BD$219+Eje.Depend.Afectacion!$BD$246+Eje.Depend.Afectacion!$BD$272+Eje.Depend.Afectacion!$BD$285","v":16156161.58},56.505086496833336]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A181,\" \", Eje.Depend.Afectacion!C181,\" \",Eje.Depend.Afectacion!E181,\" \",Eje.Depend.Afectacion!G181,\" \",Eje.Depend.Afectacion!I181,\" \",Eje.Depend.Afectacion!L181,\" \",Eje.Depend.Afectacion!O181)","v":"C 3204     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S181","v":"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL"},{"$f":"+Eje.Depend.Afectacion!AA181","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF181","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI181","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ181","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!$AP$181","v":2932656126},{"$f":"+Eje.Depend.Afectacion!$AQ$181","v":1805301219.24},{"$f":"+Eje.Depend.Afectacion!$AR$181","v":1127354906.76},{"$f":"+Eje.Depend.Afectacion!$AS$181","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$181","v":1771954219.24},{"$f":"+Eje.Depend.Afectacion!$AW$181","v":33347000},{"$f":"+Eje.Depend.Afectacion!$AX$181","v":1409506372.74},{"$f":"+Eje.Depend.Afectacion!$AY$181","v":362447846.5},{"$f":"+Eje.Depend.Afectacion!$AZ$181","v":1409506372.74},{"$f":"+Eje.Depend.Afectacion!$BA$181","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$181","v":1409506372.74},{"$f":"+Eje.Depend.Afectacion!$BC$181","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$181","v":"0,00"},60.421479474883377]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A182,\" \", Eje.Depend.Afectacion!C182,\" \",Eje.Depend.Afectacion!E182,\" \",Eje.Depend.Afectacion!G182,\" \",Eje.Depend.Afectacion!I182,\" \",Eje.Depend.Afectacion!L182,\" \",Eje.Depend.Afectacion!O182)","v":"C 3204     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S182","v":"GESTIÓN DE LA INFORMACIÓN Y EL CONOCIMIENTO AMBIENTAL"},{"$f":"+Eje.Depend.Afectacion!AA182","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF182","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI182","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ184","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!$AP$182+Eje.Depend.Afectacion!$AP$220+Eje.Depend.Afectacion!$AP$262+Eje.Depend.Afectacion!$AP$286+Eje.Depend.Afectacion!$AP$305+Eje.Depend.Afectacion!$AP$325","v":8308000000},{"$f":"+Eje.Depend.Afectacion!$AQ$182+Eje.Depend.Afectacion!$AQ$220+Eje.Depend.Afectacion!$AQ$262+Eje.Depend.Afectacion!$AQ$286+Eje.Depend.Afectacion!$AQ$305+Eje.Depend.Afectacion!$AQ$325","v":7220480755.8000002},{"$f":"+Eje.Depend.Afectacion!$AR$182+Eje.Depend.Afectacion!$AR$220+Eje.Depend.Afectacion!$AR$262+Eje.Depend.Afectacion!$AR$286+Eje.Depend.Afectacion!$AR$305+Eje.Depend.Afectacion!$AR$325","v":1087519244.2},{"$f":"+Eje.Depend.Afectacion!$AS$182+Eje.Depend.Afectacion!$AS$220+Eje.Depend.Afectacion!$AS$262+Eje.Depend.Afectacion!$AS$286+Eje.Depend.Afectacion!$AS$305+Eje.Depend.Afectacion!$AS$325","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$182+Eje.Depend.Afectacion!$AU$220+Eje.Depend.Afectacion!$AU$262+Eje.Depend.Afectacion!$AU$286+Eje.Depend.Afectacion!$AU$305+Eje.Depend.Afectacion!$AU$325","v":5234245758},{"$f":"+Eje.Depend.Afectacion!$AW$182+Eje.Depend.Afectacion!$AW$220+Eje.Depend.Afectacion!$AW$262+Eje.Depend.Afectacion!$AW$286+Eje.Depend.Afectacion!$AW$305+Eje.Depend.Afectacion!$AW$325","v":1986234997.8},{"$f":"+Eje.Depend.Afectacion!$AX$182+Eje.Depend.Afectacion!$AX$220+Eje.Depend.Afectacion!$AX$262+Eje.Depend.Afectacion!$AX$286+Eje.Depend.Afectacion!$AX$305+Eje.Depend.Afectacion!$AX$325","v":2342114217.8099999},{"$f":"+Eje.Depend.Afectacion!$AY$182+Eje.Depend.Afectacion!$AY$220+Eje.Depend.Afectacion!$AY$262+Eje.Depend.Afectacion!$AY$286+Eje.Depend.Afectacion!$AY$305+Eje.Depend.Afectacion!$AY$325","v":2892131540.1900001},{"$f":"+Eje.Depend.Afectacion!$AZ$182+Eje.Depend.Afectacion!$AZ$220+Eje.Depend.Afectacion!$AZ$262+Eje.Depend.Afectacion!$AZ$286+Eje.Depend.Afectacion!$AZ$305+Eje.Depend.Afectacion!$AZ$325","v":2342114217.8099999},{"$f":"+Eje.Depend.Afectacion!$BA$182+Eje.Depend.Afectacion!$BA$220+Eje.Depend.Afectacion!$BA$262+Eje.Depend.Afectacion!$BA$286+Eje.Depend.Afectacion!$BA$305+Eje.Depend.Afectacion!$BA$325","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$182+Eje.Depend.Afectacion!$BB$220+Eje.Depend.Afectacion!$BB$262+Eje.Depend.Afectacion!$BB$286+Eje.Depend.Afectacion!$BB$305+Eje.Depend.Afectacion!$BB$325","v":2342114217.8099999},{"$f":"+Eje.Depend.Afectacion!$BC$182+Eje.Depend.Afectacion!$BC$220+Eje.Depend.Afectacion!$BC$262+Eje.Depend.Afectacion!$BC$286+Eje.Depend.Afectacion!$BC$305+Eje.Depend.Afectacion!$BC$325","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$182+Eje.Depend.Afectacion!$BD$220+Eje.Depend.Afectacion!$BD$262+Eje.Depend.Afectacion!$BD$286+Eje.Depend.Afectacion!$BD$305+Eje.Depend.Afectacion!$BD$325","v":3762150},63.002476624939817]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A20,\" \", Eje.Depend.Afectacion!C145,\" \",Eje.Depend.Afectacion!E183,\" \",Eje.Depend.Afectacion!G209,\" \",Eje.Depend.Afectacion!I221,\" \",Eje.Depend.Afectacion!L248,\" \",Eje.Depend.Afectacion!O273,Eje.Depend.Afectacion!O287)","v":"C 3204 0900    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S287","v":"INTERSUBSECTORIAL AMBIENTE"},{"$f":"+Eje.Depend.Afectacion!AA183","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF183","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI183","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ185","v":"INGRESOS CORRIENTES"},{"$f":"SUM(J130:J139)","v":18000000000},{"$f":"SUM(K130:K139)","v":17315991208.950001},684008791.04999995,0,10170915569.43,7145075639.5200005,4467052922.0500002,5703862647.3800001,4467052922.0500002,0,4467052922.0500002,0,16156161.58,56.505086496833336]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A234,\" \", Eje.Depend.Afectacion!C234,\" \",Eje.Depend.Afectacion!E234,\" \",Eje.Depend.Afectacion!G234,\" \",Eje.Depend.Afectacion!I234,\" \",Eje.Depend.Afectacion!L234,\" \",Eje.Depend.Afectacion!O234)","v":"C 3204 0900 3 0 3204015 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S234","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO HIDROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA234","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF234","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI234","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ234","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$234","v":800000000},{"$f":"+Eje.Depend.Afectacion!$AQ$234","v":776084000},{"$f":"+Eje.Depend.Afectacion!$AR$234","v":23916000},{"$f":"+Eje.Depend.Afectacion!$AS$234","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$234","v":776084000},{"$f":"+Eje.Depend.Afectacion!$AW$234","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$234","v":303584000},{"$f":"+Eje.Depend.Afectacion!$AY$234","v":472500000},{"$f":"+Eje.Depend.Afectacion!$AZ$234","v":303584000},{"$f":"+Eje.Depend.Afectacion!$BA$234","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$234","v":303584000},{"$f":"+Eje.Depend.Afectacion!$BC$234","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$234","v":"0,00"},97.010499999999993]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A24,\" \", Eje.Depend.Afectacion!C24,\" \",Eje.Depend.Afectacion!E24,\" \",Eje.Depend.Afectacion!G24,\" \",Eje.Depend.Afectacion!I24,\" \",Eje.Depend.Afectacion!L24,\" \",Eje.Depend.Afectacion!O24)","v":"C 3204 0900 3 0 3204043 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S24","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA24","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF24","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI24","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ235","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$24+Eje.Depend.Afectacion!$AP$150+Eje.Depend.Afectacion!$AP$213+Eje.Depend.Afectacion!$AP$256","v":2796053500},{"$f":"+Eje.Depend.Afectacion!$AQ$24+Eje.Depend.Afectacion!$AQ$150+Eje.Depend.Afectacion!$AQ$213+Eje.Depend.Afectacion!$AQ$256","v":2590521000},{"$f":"+Eje.Depend.Afectacion!$AR$24+Eje.Depend.Afectacion!$AR$150+Eje.Depend.Afectacion!$AR$213+Eje.Depend.Afectacion!$AR$256","v":205532500},{"$f":"+Eje.Depend.Afectacion!$AS$24+Eje.Depend.Afectacion!$AS$150+Eje.Depend.Afectacion!$AS$213+Eje.Depend.Afectacion!$AS$256","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$24+Eje.Depend.Afectacion!$AU$150+Eje.Depend.Afectacion!$AU$213+Eje.Depend.Afectacion!$AU$256","v":2309029405},{"$f":"+Eje.Depend.Afectacion!$AW$24+Eje.Depend.Afectacion!$AW$150+Eje.Depend.Afectacion!$AW$213+Eje.Depend.Afectacion!$AW$256","v":281491595},{"$f":"+Eje.Depend.Afectacion!$AX$24+Eje.Depend.Afectacion!$AX$150+Eje.Depend.Afectacion!$AX$213+Eje.Depend.Afectacion!$AX$256","v":1055121667},{"$f":"+Eje.Depend.Afectacion!$AY$24+Eje.Depend.Afectacion!$AY$150+Eje.Depend.Afectacion!$AY$213+Eje.Depend.Afectacion!$AY$256","v":1253907738},{"$f":"+Eje.Depend.Afectacion!$AZ$24+Eje.Depend.Afectacion!$AZ$150+Eje.Depend.Afectacion!$AZ$213+Eje.Depend.Afectacion!$AZ$256","v":1055121667},{"$f":"+Eje.Depend.Afectacion!$BA$24+Eje.Depend.Afectacion!$BA$150+Eje.Depend.Afectacion!$BA$213+Eje.Depend.Afectacion!$BA$256","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$24+Eje.Depend.Afectacion!$BB$150+Eje.Depend.Afectacion!$BB$213+Eje.Depend.Afectacion!$BB$256","v":1055121667},{"$f":"+Eje.Depend.Afectacion!$BC$24+Eje.Depend.Afectacion!$BC$150+Eje.Depend.Afectacion!$BC$213+Eje.Depend.Afectacion!$BC$256","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$24+Eje.Depend.Afectacion!$BD$150+Eje.Depend.Afectacion!$BD$213+Eje.Depend.Afectacion!$BD$256","v":408308},82.581731894615046]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A298,\" \", Eje.Depend.Afectacion!C298,\" \",Eje.Depend.Afectacion!E298,\" \",Eje.Depend.Afectacion!G298,\" \",Eje.Depend.Afectacion!I298,\" \",Eje.Depend.Afectacion!L298,\" \",Eje.Depend.Afectacion!O298)","v":"C 3204 0900 3 0 3204045 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S298","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIOS DE  ADMINISTRACIÓN DE REGISTRO DE ESTABLECIMIENTOS - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA298","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF298","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI298","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ298","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$298","v":372738600},{"$f":"+Eje.Depend.Afectacion!$AQ$298","v":370400000},{"$f":"+Eje.Depend.Afectacion!$AR$298","v":2338600},{"$f":"+Eje.Depend.Afectacion!$AS$298","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$298","v":70400000},{"$f":"+Eje.Depend.Afectacion!$AW$298","v":300000000},{"$f":"+Eje.Depend.Afectacion!$AX$298","v":27500000},{"$f":"+Eje.Depend.Afectacion!$AY$298","v":42900000},{"$f":"+Eje.Depend.Afectacion!$AZ$298","v":27500000},{"$f":"+Eje.Depend.Afectacion!$BA$298","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$298","v":27500000},{"$f":"+Eje.Depend.Afectacion!$BC$298","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$298","v":"0,00"},{"$f":"+(N132/J132)*100","v":18.887230890495378}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A278,\" \", Eje.Depend.Afectacion!C278,\" \",Eje.Depend.Afectacion!E278,\" \",Eje.Depend.Afectacion!G278,\" \",Eje.Depend.Afectacion!I278,\" \",Eje.Depend.Afectacion!L278,\" \",Eje.Depend.Afectacion!O278)","v":"C 3204 0900 3 0 3204046 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S278","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - DOCUMENTOS DE ESTUDIOS TÉCNICOS PARA LA PLANIFICACIÓN SECTORIAL Y LA GESTIÓN AMBIENTAL - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA278","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF278","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI278","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ278","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$278+Eje.Depend.Afectacion!$AP$297","v":688559754},{"$f":"+Eje.Depend.Afectacion!$AQ$278+Eje.Depend.Afectacion!$AQ$297","v":677295334},{"$f":"+Eje.Depend.Afectacion!$AR$278+Eje.Depend.Afectacion!$AR$297","v":11264420},{"$f":"+Eje.Depend.Afectacion!$AS$278+Eje.Depend.Afectacion!$AS$297","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$278+Eje.Depend.Afectacion!$AU$297","v":664384244},{"$f":"+Eje.Depend.Afectacion!$AW$278+Eje.Depend.Afectacion!$AW$297","v":12911090},{"$f":"+Eje.Depend.Afectacion!$AX$278+Eje.Depend.Afectacion!$AX$297","v":143473621},{"$f":"+Eje.Depend.Afectacion!$AY$278+Eje.Depend.Afectacion!$AY$297","v":520910623},{"$f":"+Eje.Depend.Afectacion!$AZ$278+Eje.Depend.Afectacion!$AZ$297","v":143473621},{"$f":"+Eje.Depend.Afectacion!$BA$278+Eje.Depend.Afectacion!$BA$297","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$278+Eje.Depend.Afectacion!$BB$297","v":143473621},{"$f":"+Eje.Depend.Afectacion!$BC$278+Eje.Depend.Afectacion!$BC$297","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$278+Eje.Depend.Afectacion!$BD$297","v":0},96.488974288787716]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A299,\" \", Eje.Depend.Afectacion!C299,\" \",Eje.Depend.Afectacion!E299,\" \",Eje.Depend.Afectacion!G299,\" \",Eje.Depend.Afectacion!I299,\" \",Eje.Depend.Afectacion!L299,\" \",Eje.Depend.Afectacion!O299)","v":"C 3204 0900 3 0 3204047 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S299","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIOS DE ASISTENCIA TÉCNICA A LAS ENTIDADES DEL SINA,SNGRD Y SECTOR PRODUCTIVO. - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA299","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF299","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI299","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ299","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$299","v":208698600},{"$f":"+Eje.Depend.Afectacion!$AQ$299","v":168992000},{"$f":"+Eje.Depend.Afectacion!$AR$299","v":39706600},{"$f":"+Eje.Depend.Afectacion!$AS$299","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$299","v":168992000},{"$f":"+Eje.Depend.Afectacion!$AW$299","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$299","v":66340000},{"$f":"+Eje.Depend.Afectacion!$AY$299","v":102652000},{"$f":"+Eje.Depend.Afectacion!$AZ$299","v":66340000},{"$f":"+Eje.Depend.Afectacion!$BA$299","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$299","v":66340000},{"$f":"+Eje.Depend.Afectacion!$BC$299","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$299","v":"0,00"},80.974189572905615]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A195,\" \", Eje.Depend.Afectacion!C195,\" \",Eje.Depend.Afectacion!E195,\" \",Eje.Depend.Afectacion!G195,\" \",Eje.Depend.Afectacion!I195,\" \",Eje.Depend.Afectacion!L195,\" \",Eje.Depend.Afectacion!O195)","v":"C 3204 0900 3 0 3204048 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S195","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA195","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF195","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI195","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ195","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$195","v":199748572},{"$f":"+Eje.Depend.Afectacion!$AQ$195","v":189999999.94999999},{"$f":"+Eje.Depend.Afectacion!$AR$195","v":9748572.0500000007},{"$f":"+Eje.Depend.Afectacion!$AS$195","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$195","v":189999999.94999999},{"$f":"+Eje.Depend.Afectacion!$AW$195","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$195","v":189999999.94999999},{"$f":"+Eje.Depend.Afectacion!$AY$195","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AZ$195","v":189999999.94999999},{"$f":"+Eje.Depend.Afectacion!$BA$195","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$195","v":189999999.94999999},{"$f":"+Eje.Depend.Afectacion!$BC$195","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$195","v":"0,00"},95.119578602043759]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A151,\" \", Eje.Depend.Afectacion!C151,\" \",Eje.Depend.Afectacion!E151,\" \",Eje.Depend.Afectacion!G151,\" \",Eje.Depend.Afectacion!I151,\" \",Eje.Depend.Afectacion!L151,\" \",Eje.Depend.Afectacion!O151)","v":"C 3204 0900 3 0 3204049 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S151","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE DIVULGACIÓN DECONOCIMIENTO GENERADO PARA LA PLANIFICACIÓN SECTORIAL Y LA GESTIÓN AMBIENTAL. - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA151","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF151","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI151","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ151","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$151","v":255798600},{"$f":"+Eje.Depend.Afectacion!$AQ$151","v":192648000},{"$f":"+Eje.Depend.Afectacion!$AR$151","v":63150600},{"$f":"+Eje.Depend.Afectacion!$AS$151","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$151","v":192648000},{"$f":"+Eje.Depend.Afectacion!$AW$151","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$151","v":79598000},{"$f":"+Eje.Depend.Afectacion!$AY$151","v":113050000},{"$f":"+Eje.Depend.Afectacion!$AZ$151","v":79598000},{"$f":"+Eje.Depend.Afectacion!$BA$151","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$151","v":79598000},{"$f":"+Eje.Depend.Afectacion!$BC$151","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$151","v":"0,00"},75.312374657249876]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A235,\" \", Eje.Depend.Afectacion!C235,\" \",Eje.Depend.Afectacion!E235,\" \",Eje.Depend.Afectacion!G235,\" \",Eje.Depend.Afectacion!I235,\" \",Eje.Depend.Afectacion!L235,\" \",Eje.Depend.Afectacion!O235)","v":"C 3204 0900 3 0 3204051 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S235","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO Y SEGUIMIENTO HIDROMETEOROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA235","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF235","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI235","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ235","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$235","v":12363015374},{"$f":"+Eje.Depend.Afectacion!$AQ$235","v":12034793875},{"$f":"+Eje.Depend.Afectacion!$AR$235","v":328221499},{"$f":"+Eje.Depend.Afectacion!$AS$235","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$235","v":5526931562.4799995},{"$f":"+Eje.Depend.Afectacion!$AW$235","v":6507862312.5200005},{"$f":"+Eje.Depend.Afectacion!$AX$235","v":2429341171.0999999},{"$f":"+Eje.Depend.Afectacion!$AY$235","v":3097590391.3800001},{"$f":"+Eje.Depend.Afectacion!$AZ$235","v":2429341171.0999999},{"$f":"+Eje.Depend.Afectacion!$BA$235","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$235","v":2429341171.0999999},{"$f":"+Eje.Depend.Afectacion!$BC$235","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$235","v":15103316.58},44.705368352961813]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A236,\" \", Eje.Depend.Afectacion!C236,\" \",Eje.Depend.Afectacion!E236,\" \",Eje.Depend.Afectacion!G236,\" \",Eje.Depend.Afectacion!I236,\" \",Eje.Depend.Afectacion!L236,\" \",Eje.Depend.Afectacion!O236)","v":"C 3204 0900 3 0 3204052 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S236","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - LABORATORIO DE CALIDAD AMBIENTAL ACREDITADO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA236","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF236","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI236","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ236","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$236","v":236387000},{"$f":"+Eje.Depend.Afectacion!$AQ$236","v":236387000},{"$f":"+Eje.Depend.Afectacion!$AR$236","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$236","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$236","v":226576358},{"$f":"+Eje.Depend.Afectacion!$AW$236","v":9810642},{"$f":"+Eje.Depend.Afectacion!$AX$236","v":155414463},{"$f":"+Eje.Depend.Afectacion!$AY$236","v":71161895},{"$f":"+Eje.Depend.Afectacion!$AZ$236","v":155414463},{"$f":"+Eje.Depend.Afectacion!$BA$236","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$236","v":155414463},{"$f":"+Eje.Depend.Afectacion!$BC$236","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$236","v":644537},95.84975400508489]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A279,\" \", Eje.Depend.Afectacion!C279,\" \",Eje.Depend.Afectacion!E279,\" \",Eje.Depend.Afectacion!G279,\" \",Eje.Depend.Afectacion!I279,\" \",Eje.Depend.Afectacion!L279,\" \",Eje.Depend.Afectacion!O279)","v":"C 3204 0900 3 0 3204053 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S279","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO Y SEGUIMIENTO DE LA BIODIVERSIDAD Y LOS SERVICIOS ECOSISTÉMICOS  - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA279","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF279","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI279","v":"11"},{"$f":"+Eje.Depend.Afectacion!AJ279","v":"OTROS RECURSOS DEL TESORO"},{"$f":"+Eje.Depend.Afectacion!$AP$279","v":79000000},{"$f":"+Eje.Depend.Afectacion!$AQ$279","v":78870000},{"$f":"+Eje.Depend.Afectacion!$AR$279","v":130000},{"$f":"+Eje.Depend.Afectacion!$AS$279","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$279","v":45870000},{"$f":"+Eje.Depend.Afectacion!$AW$279","v":33000000},{"$f":"+Eje.Depend.Afectacion!$AX$279","v":16680000},{"$f":"+Eje.Depend.Afectacion!$AY$279","v":29190000},{"$f":"+Eje.Depend.Afectacion!$AZ$279","v":16680000},{"$f":"+Eje.Depend.Afectacion!$BA$279","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$279","v":16680000},{"$f":"+Eje.Depend.Afectacion!$BC$279","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$279","v":"0,00"},58.063291139240505]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A196,\" \", Eje.Depend.Afectacion!C196,\" \",Eje.Depend.Afectacion!E196)","v":"C 3204 0900"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S184","v":"INTERSUBSECTORIAL AMBIENTE"},{"$f":"+Eje.Depend.Afectacion!AA196","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF196","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI196","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ196","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+$J$141","v":2932656126},{"$f":"+$K$141","v":1805301219.24},{"$f":"+$L$141","v":1127354906.76},{"$f":"+$M$141","v":"0,00"},{"$f":"+$N$141","v":1771954219.24},{"$f":"+$O$141","v":33347000},{"$f":"+$P$141","v":1409506372.74},{"$f":"+$Q$141","v":362447846.5},{"$f":"+$R$141","v":1409506372.74},{"$f":"+$S$141","v":"0,00"},{"$f":"+$T$141","v":1409506372.74},{"$f":"+$U$141","v":"0,00"},{"$f":"+$V$141","v":"0,00"},{"$f":"+W141","v":60.421479474883377}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A196,\" \", Eje.Depend.Afectacion!C196,\" \",Eje.Depend.Afectacion!E196,\" \",Eje.Depend.Afectacion!G196,\" \",Eje.Depend.Afectacion!I196,\" \",Eje.Depend.Afectacion!L196,\" \",Eje.Depend.Afectacion!O196)","v":"C 3204 0900 3 0 3204048 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S196","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA196","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF196","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI196","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ196","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!$AP$196","v":2932656126},{"$f":"+Eje.Depend.Afectacion!$AQ$196","v":1805301219.24},{"$f":"+Eje.Depend.Afectacion!$AR$196","v":1127354906.76},{"$f":"+Eje.Depend.Afectacion!$AS$196","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$196","v":1771954219.24},{"$f":"+Eje.Depend.Afectacion!$AW$196","v":33347000},{"$f":"+Eje.Depend.Afectacion!$AX$196","v":1409506372.74},{"$f":"+Eje.Depend.Afectacion!$AY$196","v":362447846.5},{"$f":"+Eje.Depend.Afectacion!$AZ$196","v":1409506372.74},{"$f":"+Eje.Depend.Afectacion!$BA$196","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$196","v":1409506372.74},{"$f":"+Eje.Depend.Afectacion!$BC$196","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$196","v":"0,00"},{"$f":"+(N141/J141)*100","v":60.421479474883377}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A185,\" \", Eje.Depend.Afectacion!C185,\" \",Eje.Depend.Afectacion!E185,\" \",Eje.Depend.Afectacion!G185,\" \",Eje.Depend.Afectacion!I185,\" \",Eje.Depend.Afectacion!L185,\" \",Eje.Depend.Afectacion!O185)","v":"C 3204 0900    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S185","v":"INTERSUBSECTORIAL AMBIENTE"},{"$f":"+Eje.Depend.Afectacion!AA185","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF185","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI185","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ185","v":"INGRESOS CORRIENTES"},{"$f":"SUM(J143:J149)","v":8308000000},{"$f":"SUM(K143:K149)","v":7220480755.8000002},1087519244.2,0,5234245758,1986234997.8,2342114217.8099999,2892131540.1900001,2342114217.8099999,0,2342114217.8099999,0,3762150,{"$f":"+(N142/J142)*100","v":63.002476624939817}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A300,\" \", Eje.Depend.Afectacion!C300,\" \",Eje.Depend.Afectacion!E300,\" \",Eje.Depend.Afectacion!G300,\" \",Eje.Depend.Afectacion!I254,\" \",Eje.Depend.Afectacion!L300,\" \",Eje.Depend.Afectacion!O300)","v":"C 3204 0900 3 0 3204007 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S300","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ACREDITACIÓN DE LABORATORIOS Y ORGANIZACIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA300","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF300","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI300","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ300","v":"INGRESOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!AP300","v":3000000000},{"$f":"+Eje.Depend.Afectacion!$AQ$300","v":2847064000},{"$f":"+Eje.Depend.Afectacion!$AR$300","v":152936000},{"$f":"+Eje.Depend.Afectacion!$AS$300","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$300","v":2065209926},{"$f":"+Eje.Depend.Afectacion!$AW$300","v":781854074},{"$f":"+Eje.Depend.Afectacion!$AX$300","v":874214135},{"$f":"+Eje.Depend.Afectacion!$AY$300","v":1190995791},{"$f":"+Eje.Depend.Afectacion!$AZ$300","v":874214135},{"$f":"+Eje.Depend.Afectacion!$BA$300","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$300","v":874214135},{"$f":"+Eje.Depend.Afectacion!$BC$300","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$300","v":"0,00"},68.840330866666662]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A234,\" \", Eje.Depend.Afectacion!C226,\" \",Eje.Depend.Afectacion!E234,\" \",Eje.Depend.Afectacion!G234,\" \",Eje.Depend.Afectacion!I234,\" \",Eje.Depend.Afectacion!L226,\" \",Eje.Depend.Afectacion!O234)","v":"C 3204 0900 3 0 3204015 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S148","v":"SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO"},{"$f":"+Eje.Depend.Afectacion!AA333","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF333","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI333","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ333","v":"INGRESOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!AP333","v":745854311},{"$f":"+Eje.Depend.Afectacion!$AQ$333","v":705850423.79999995},{"$f":"+Eje.Depend.Afectacion!$AR$333","v":40003887.200000003},{"$f":"+Eje.Depend.Afectacion!$AS$333","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$333","v":673503532},{"$f":"+Eje.Depend.Afectacion!$AW$333","v":32346891.800000001},{"$f":"+Eje.Depend.Afectacion!$AX$333","v":341564209},{"$f":"+Eje.Depend.Afectacion!$AY$333","v":331939323},{"$f":"+Eje.Depend.Afectacion!$AZ$333","v":341564209},{"$f":"+Eje.Depend.Afectacion!$BA$333","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$333","v":341564209},{"$f":"+Eje.Depend.Afectacion!$BC$333","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$333","v":3762150},90.299609731691959]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A256,\" \", Eje.Depend.Afectacion!C256,\" \",Eje.Depend.Afectacion!E235,\" \",Eje.Depend.Afectacion!G256,\" \",Eje.Depend.Afectacion!I256,\" \",Eje.Depend.Afectacion!L256,\" \",Eje.Depend.Afectacion!O256)","v":"C 3204 0900 3 0 3204043 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S257","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE INFORMACIÓN DE DATOS CLIMÁTICOS Y MONITOREO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA267","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF267","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI267","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ267","v":"INGRESOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$267","v":1600000000},{"$f":"+Eje.Depend.Afectacion!$AQ$267","v":1508680000},{"$f":"+Eje.Depend.Afectacion!$AR$267","v":91320000},{"$f":"+Eje.Depend.Afectacion!$AS$267","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$267","v":869990803},{"$f":"+Eje.Depend.Afectacion!$AW$267","v":638689197},{"$f":"+Eje.Depend.Afectacion!$AX$267","v":377388702},{"$f":"+Eje.Depend.Afectacion!$AY$267","v":492602101},{"$f":"+Eje.Depend.Afectacion!$AZ$267","v":377388702},{"$f":"+Eje.Depend.Afectacion!$BA$267","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$267","v":377388702},{"$f":"+Eje.Depend.Afectacion!$BC$267","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$267","v":"0,00"},54.374425187499995]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A197,\" \", Eje.Depend.Afectacion!C197,\" \",Eje.Depend.Afectacion!E197,\" \",Eje.Depend.Afectacion!G197,\" \",Eje.Depend.Afectacion!I197,\" \",Eje.Depend.Afectacion!L197,\" \",Eje.Depend.Afectacion!O197)","v":"C 3204 0900 3 0 3204048 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S197","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ADMINISTRACION DE LOS SISTEMAS DE INFORMACIÓN PARA LOS PROCESOS DE TOMA DE DECISIONES - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA197","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF197","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI197","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ197","v":"INGRESOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$310","v":540000000},{"$f":"+Eje.Depend.Afectacion!$AQ$310","v":540000000},{"$f":"+Eje.Depend.Afectacion!$AR$310","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$310","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$310","v":540000000},{"$f":"+Eje.Depend.Afectacion!$AW$310","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$310","v":279873983.81},{"$f":"+Eje.Depend.Afectacion!$AY$310","v":260126016.19},{"$f":"+Eje.Depend.Afectacion!$AZ$310","v":279873983.81},{"$f":"+Eje.Depend.Afectacion!$BA$310","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$310","v":279873983.81},{"$f":"+Eje.Depend.Afectacion!$BC$310","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$310","v":"0,00"},{"$f":"+(N146/J146)*100","v":100}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A334,\" \", Eje.Depend.Afectacion!C334,\" \",Eje.Depend.Afectacion!E334,\" \",Eje.Depend.Afectacion!G334,\" \",Eje.Depend.Afectacion!I334,\" \",Eje.Depend.Afectacion!L334,\" \",Eje.Depend.Afectacion!O334)","v":"C 3204 0900 3 0 3204050 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S334","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MODELACIÓN HIDRODINÁMICA - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA334","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF334","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI334","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ334","v":"INGRESOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$334","v":566756631},{"$f":"+Eje.Depend.Afectacion!$AQ$334","v":483408050},{"$f":"+Eje.Depend.Afectacion!$AR$334","v":83348581},{"$f":"+Eje.Depend.Afectacion!$AS$334","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$334","v":415429000},{"$f":"+Eje.Depend.Afectacion!$AW$334","v":67979050},{"$f":"+Eje.Depend.Afectacion!$AX$334","v":238254000},{"$f":"+Eje.Depend.Afectacion!$AY$334","v":177175000},{"$f":"+Eje.Depend.Afectacion!$AZ$334","v":238254000},{"$f":"+Eje.Depend.Afectacion!$BA$334","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$334","v":238254000},{"$f":"+Eje.Depend.Afectacion!$BC$334","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$334","v":"0,00"},73.299362950020779]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A335,\" \", Eje.Depend.Afectacion!C335,\" \",Eje.Depend.Afectacion!E335,\" \",Eje.Depend.Afectacion!G335,\" \",Eje.Depend.Afectacion!I335,\" \",Eje.Depend.Afectacion!L335,\" \",Eje.Depend.Afectacion!O335)","v":"C 3204 0900 3 0 3204051 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S335","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE MONITOREO Y SEGUIMIENTO HIDROMETEOROLÓGICO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA335","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF335","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI335","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ335","v":"INGRESOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$335+Eje.Depend.Afectacion!$AP$239","v":593700103},{"$f":"+Eje.Depend.Afectacion!$AQ$239+Eje.Depend.Afectacion!$AQ$335","v":227511827},{"$f":"+Eje.Depend.Afectacion!$AR$239+Eje.Depend.Afectacion!$AR$335","v":366188276},{"$f":"+Eje.Depend.Afectacion!$AS$239+Eje.Depend.Afectacion!$AS$335","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$239+Eje.Depend.Afectacion!$AU$335","v":204726474},{"$f":"+Eje.Depend.Afectacion!$AW$239+Eje.Depend.Afectacion!$AW$335","v":22785353},{"$f":"+Eje.Depend.Afectacion!$AX$239+Eje.Depend.Afectacion!$AX$335","v":74950000},{"$f":"+Eje.Depend.Afectacion!$AY$239+Eje.Depend.Afectacion!$AY$335","v":129776474},{"$f":"+Eje.Depend.Afectacion!$AZ$239+Eje.Depend.Afectacion!$AZ$335","v":74950000},{"$f":"+Eje.Depend.Afectacion!$BA$239+Eje.Depend.Afectacion!$BA$335","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$239+Eje.Depend.Afectacion!$BB$335","v":74950000},{"$f":"+Eje.Depend.Afectacion!$BC$239+Eje.Depend.Afectacion!$BC$335","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$239+Eje.Depend.Afectacion!$BD$335","v":0},34.483146114596515]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A336,\" \", Eje.Depend.Afectacion!C336,\" \",Eje.Depend.Afectacion!E336,\" \",Eje.Depend.Afectacion!G336,\" \",Eje.Depend.Afectacion!I336,\" \",Eje.Depend.Afectacion!L336,\" \",Eje.Depend.Afectacion!O336)","v":"C 3204 0900 3 0 3204052 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S336","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - LABORATORIO DE CALIDAD AMBIENTAL ACREDITADO - FORTALECIMIENTO DE LA GESTIÓN DEL CONOCIMIENTO HIDROLÓGICO, METEOROLÓGICO Y AMBIENTAL  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA336","v":"Propios"},{"$f":"+Eje.Depend.Afectacion!AF336","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI336","v":"20"},{"$f":"+Eje.Depend.Afectacion!AJ336","v":"INGRESOS CORRIENTES"},{"$f":"+Eje.Depend.Afectacion!$AP$336+Eje.Depend.Afectacion!$AP$240","v":1261688955},{"$f":"+Eje.Depend.Afectacion!$AQ$336+Eje.Depend.Afectacion!$AQ$240","v":907966455},{"$f":"+Eje.Depend.Afectacion!$AR$336+Eje.Depend.Afectacion!$AR$240","v":353722500},{"$f":"+Eje.Depend.Afectacion!$AS$336+Eje.Depend.Afectacion!$AS$240","v":0},{"$f":"+Eje.Depend.Afectacion!$AU$336+Eje.Depend.Afectacion!$AU$240","v":465386023},{"$f":"+Eje.Depend.Afectacion!$AW$336+Eje.Depend.Afectacion!$AW$240","v":442580432},{"$f":"+Eje.Depend.Afectacion!$AX$336+Eje.Depend.Afectacion!$AX$240","v":155869188},{"$f":"+Eje.Depend.Afectacion!$AY$336+Eje.Depend.Afectacion!$AY$240","v":309516835},{"$f":"+Eje.Depend.Afectacion!$AZ$336+Eje.Depend.Afectacion!$AZ$240","v":155869188},{"$f":"+Eje.Depend.Afectacion!$BA$336+Eje.Depend.Afectacion!$BA$240","v":0},{"$f":"+Eje.Depend.Afectacion!$BB$336+Eje.Depend.Afectacion!$BB$240","v":155869188},{"$f":"+Eje.Depend.Afectacion!$BC$336+Eje.Depend.Afectacion!$BC$240","v":0},{"$f":"+Eje.Depend.Afectacion!$BD$336+Eje.Depend.Afectacion!$BD$240","v":0},36.885955223409248]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A198,\" \", Eje.Depend.Afectacion!C198,\" \",Eje.Depend.Afectacion!E198,\" \",Eje.Depend.Afectacion!G198,\" \",Eje.Depend.Afectacion!I198,\" \",Eje.Depend.Afectacion!L198,\" \",Eje.Depend.Afectacion!O198)","v":"C 3299     "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S198","v":"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL SECTOR AMBIENTE Y DESARROLLO SOSTENIBLE"},{"$f":"+Eje.Depend.Afectacion!AA198","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF198","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI198","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ198","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+J151","v":2987583148},{"$f":"+K151","v":2786372998},201210150,0,1388982586,1397390412,590229604,798752982,590229604,0,590229604,0,0,{"$f":"+(N150/J150)*100","v":46.491846994445559}]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A199,\" \", Eje.Depend.Afectacion!C199,\" \",Eje.Depend.Afectacion!E199,\" \",Eje.Depend.Afectacion!G199,\" \",Eje.Depend.Afectacion!I199,\" \",Eje.Depend.Afectacion!L199,\" \",Eje.Depend.Afectacion!O199)","v":"C 3299 0900    "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S199","v":"INTERSUBSECTORIAL AMBIENTE"},{"$f":"+Eje.Depend.Afectacion!AA199","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF199","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI199","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ199","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+J152","v":2987583148},{"$f":"+K152","v":2786372998},201210150,0,1388982586,1397390412,590229604,798752982,590229604,0,590229604,0,0,46.491846994445559]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A200,\" \", Eje.Depend.Afectacion!C200,\" \",Eje.Depend.Afectacion!E200,\" \",Eje.Depend.Afectacion!G200,\" \",Eje.Depend.Afectacion!I200,\" \",Eje.Depend.Afectacion!L200,\" \",Eje.Depend.Afectacion!O200)","v":"C 3299 0900 1   "},null,null,null,{"$f":"+Eje.Depend.Afectacion!S200","v":"FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA200","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF200","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI200","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ200","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"SUM(J153:J157)","v":2987583148},{"$f":"SUM(K153:K157)","v":2786372998},201210150,0,1388982586,1397390412,590229604,798752982,590229604,0,590229604,0,0,46.491846994445559]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A203,\" \", Eje.Depend.Afectacion!C203,\" \",Eje.Depend.Afectacion!E203,\" \",Eje.Depend.Afectacion!G203,\" \",Eje.Depend.Afectacion!I203,\" \",Eje.Depend.Afectacion!L203,\" \",Eje.Depend.Afectacion!O203)","v":"C 3299 0900 1 0 3299001 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S203","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIOS DE INFORMACIÓN PARA LA GESTIÓN ADMINISTRATIVA - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA203","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF203","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI203","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ203","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!$AP$203","v":247727499},{"$f":"+Eje.Depend.Afectacion!$AQ$203","v":247461829},{"$f":"+Eje.Depend.Afectacion!$AR$203","v":265670},{"$f":"+Eje.Depend.Afectacion!$AS$203","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$203","v":154063330},{"$f":"+Eje.Depend.Afectacion!$AW$203","v":93398499},{"$f":"+Eje.Depend.Afectacion!$AX$203","v":58756742},{"$f":"+Eje.Depend.Afectacion!$AY$203","v":95306588},{"$f":"+Eje.Depend.Afectacion!$AZ$203","v":58756742},{"$f":"+Eje.Depend.Afectacion!$BA$203","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$203","v":58756742},{"$f":"+Eje.Depend.Afectacion!$BC$203","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$203","v":"0,00"},62.190645213755623]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A160,\" \", Eje.Depend.Afectacion!C160,\" \",Eje.Depend.Afectacion!E160,\" \",Eje.Depend.Afectacion!G160,\" \",Eje.Depend.Afectacion!I160,\" \",Eje.Depend.Afectacion!L160,\" \",Eje.Depend.Afectacion!O160)","v":"C 3299 0900 1 0 3299006 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S160","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIOS DE COMUNICACIÓN - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA57","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF160","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI160","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ160","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!$AP$160","v":567762780},{"$f":"+Eje.Depend.Afectacion!$AQ$160","v":567762780},{"$f":"+Eje.Depend.Afectacion!$AR$160","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$160","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$160","v":331194955},{"$f":"+Eje.Depend.Afectacion!$AW$160","v":236567825},{"$f":"+Eje.Depend.Afectacion!$AX$160","v":236567825},{"$f":"+Eje.Depend.Afectacion!$AY$160","v":94627130},{"$f":"+Eje.Depend.Afectacion!$AZ$160","v":236567825},{"$f":"+Eje.Depend.Afectacion!$BA$160","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$160","v":236567825},{"$f":"+Eje.Depend.Afectacion!$BC$160","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$160","v":"0,00"},58.333333333333336]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A161,\" \", Eje.Depend.Afectacion!C161,\" \",Eje.Depend.Afectacion!E161,\" \",Eje.Depend.Afectacion!G161,\" \",Eje.Depend.Afectacion!I161,\" \",Eje.Depend.Afectacion!L161,\" \",Eje.Depend.Afectacion!O161)","v":"C 3299 0900 1 0 3299007 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S161","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE ATENCIÓN AL CIUDADANO - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA58","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF161","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI161","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ161","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!$AP$161","v":92700000},{"$f":"+Eje.Depend.Afectacion!$AQ$161","v":88146000},{"$f":"+Eje.Depend.Afectacion!$AR$161","v":4554000},{"$f":"+Eje.Depend.Afectacion!$AS$161","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$161","v":88146000},{"$f":"+Eje.Depend.Afectacion!$AW$161","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AX$161","v":35376000},{"$f":"+Eje.Depend.Afectacion!$AY$161","v":52770000},{"$f":"+Eje.Depend.Afectacion!$AZ$161","v":35376000},{"$f":"+Eje.Depend.Afectacion!$BA$161","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$161","v":35376000},{"$f":"+Eje.Depend.Afectacion!$BC$161","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$161","v":"0,00"},95.087378640776706]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A159,\" \", Eje.Depend.Afectacion!C159,\" \",Eje.Depend.Afectacion!E159,\" \",Eje.Depend.Afectacion!G159,\" \",Eje.Depend.Afectacion!I159,\" \",Eje.Depend.Afectacion!L159,\" \",Eje.Depend.Afectacion!O159)","v":"C 3299 0900 1 0 3299011 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S159","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SEDES ADECUADAS - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA159","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF159","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI159","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ159","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!$AP$159","v":1614989889},{"$f":"+Eje.Depend.Afectacion!$AQ$159","v":1614989889},{"$f":"+Eje.Depend.Afectacion!$AR$159","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AS$159","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$159","v":552028301},{"$f":"+Eje.Depend.Afectacion!$AW$159","v":1062961588},{"$f":"+Eje.Depend.Afectacion!$AX$159","v":71279037},{"$f":"+Eje.Depend.Afectacion!$AY$159","v":480749264},{"$f":"+Eje.Depend.Afectacion!$AZ$159","v":71279037},{"$f":"+Eje.Depend.Afectacion!$BA$159","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$159","v":71279037},{"$f":"+Eje.Depend.Afectacion!$BC$159","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$159","v":"0,00"},34.181532947046215]
[{"$f":"_xlfn.CONCAT(Eje.Depend.Afectacion!A320,\" \", Eje.Depend.Afectacion!C320,\" \",Eje.Depend.Afectacion!E320,\" \",Eje.Depend.Afectacion!G320,\" \",Eje.Depend.Afectacion!I320,\" \",Eje.Depend.Afectacion!L320,\" \",Eje.Depend.Afectacion!O320)","v":"C 3299 0900 1 0 3299020 02"},null,null,null,{"$f":"+Eje.Depend.Afectacion!S320","v":"ADQUISICIÓN DE BIENES Y SERVICIOS - SERVICIO DE GESTIÓN DE CALIDAD - FORTALECIMIENTO DE LA GESTIÓN Y DIRECCIÓN DEL INSTITUTO DE HIDROLOGÍA, METEOROLOGÍA Y ESTUDIOS AMBIENTALES  NACIONAL"},{"$f":"+Eje.Depend.Afectacion!AA320","v":"Nación"},{"$f":"+Eje.Depend.Afectacion!AF320","v":"CSF"},{"$f":"+Eje.Depend.Afectacion!AI320","v":"13"},{"$f":"+Eje.Depend.Afectacion!AJ320","v":"RECURSOS DEL CREDITO EXTERNO PREVIA AUTORIZACION"},{"$f":"+Eje.Depend.Afectacion!$AP$320","v":464402980},{"$f":"+Eje.Depend.Afectacion!$AQ$320","v":268012500},{"$f":"+Eje.Depend.Afectacion!$AR$320","v":196390480},{"$f":"+Eje.Depend.Afectacion!$AS$320","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$AU$320","v":263550000},{"$f":"+Eje.Depend.Afectacion!$AW$320","v":4462500},{"$f":"+Eje.Depend.Afectacion!$AX$320","v":188250000},{"$f":"+Eje.Depend.Afectacion!$AY$320","v":75300000},{"$f":"+Eje.Depend.Afectacion!$AZ$320","v":188250000},{"$f":"+Eje.Depend.Afectacion!$BA$320","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BB$320","v":188250000},{"$f":"+Eje.Depend.Afectacion!$BC$320","v":"0,00"},{"$f":"+Eje.Depend.Afectacion!$BD$320","v":"0,00"},56.750281834970139]
[null,null,null,null,null,"A-FUNCIONAMIENTO RECURSO 10",null,null,null,{"$f":"+J12+J47+J101+J110","v":49764900000},49542301310,222598690,0,25007424942.849998,24534876367.150002,20532222100.869999,4475202841.9799995,20532222100.869999,0,20532222100.869999,0,41414312,50.251130702262039]
[null,null,null,null,null,"A-FUNCIONAMIENTO RECURSO 10 PREVIO CONCEPTO",null,null,null,3936000000]
[null,null,null,null,null,"A-FUNCIONAMIENTO RECURSO 11",null,null,null,{"$f":"+J10","v":218383350},"0,00",218383350,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00",0]
[null,"RAMIRO ANTONIO VILLEGAS ROMERO",null,null,null,"A-FUNCIONAMIENTO RECURSO 21",null,null,null,{"$f":"+J11","v":596894000},533476000,63418000,"0,00",533091000,385000,222524000,310567000,222524000,"0,00",222524000,"0,00","0,00",89.310832409104464]
[null,"COORDINADOR DEL GRUPO DE PRESUPUESTO",null,null,null,"B-SERVICIO DE LA DEUDA PÚBLICA",null,null,null,{"$f":"+J119","v":73458261},"0,00",73458261,"0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00","0,00",0]
[null,null,null,null,null,"C-INVERSION RECURSO 11",null,null,null,{"$f":"+J123","v":18000000000},17315991208.950001,684008791.04999995,0,10170915569.43,7145075639.5200005,4467052922.0500002,5703862647.3800001,4467052922.0500002,0,4467052922.0500002,0,16156161.58,56.505086496833336]
[null,null,null,null,null,"C-INVERSION RECURSO 13 PREEVIA AUTORIZACION",null,null,null,{"$f":"+J124","v":5920239274},4591674217.2399998,1328565056.76,0,3160936805.2399998,1430737412,1999735976.74,1161200828.5,1999735976.74,0,1999735976.74,0,0,53.392044796600224]
[null,null,null,null,null,"C-INVERSION RECURSO 20",null,null,null,{"$f":"+J125","v":8308000000},7220480755.8000002,1087519244.2,0,5234245758,1986234997.8,2342114217.8099999,2892131540.1900001,2342114217.8099999,0,2342114217.8099999,0,3762150,63.002476624939817]
["ELABORO: RAMIRO VILLEGAS",null,null,null,null,"TOTAL FUNC-+SERV.DEUDA+INVERSION",null,null,null,{"$f":"+J158+J160+J161+J162+J163+J164+J165+J159","v":86817874885},{"$f":"+K158+K160+K161+K162+K163+K164+K165","v":79203923491.990005},3677951393.0100002,0,44106614075.519997,35097309416.470001,29563649217.470001,14542964858.050001,29563649217.470001,0,29563649217.470001,0,61332623.579999998,50.803609434052774]